Putra Mandiri Jembar Tbk PT
IDX:PMJS

Watchlist Manager
Putra Mandiri Jembar Tbk PT Logo
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Watchlist
Price: 112 IDR Market Closed
Market Cap: 1.5T IDR

Relative Value

The Relative Value of one PMJS stock under the Base Case scenario is 116.59 IDR. Compared to the current market price of 112 IDR, Putra Mandiri Jembar Tbk PT is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMJS Relative Value
Base Case
116.59 IDR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
26
vs Industry
45
Median 3Y
9.7
Median 5Y
11
Industry
16.8
vs History
42
vs Industry
36
Median 3Y
4.2
Median 5Y
3.6
Industry
8.5
vs History
4
vs Industry
51
Median 3Y
3.4
Median 5Y
2.9
Industry
17.5
vs History
98
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
30
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
30
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
vs History
11
vs Industry
31
Median 3Y
4.7
Median 5Y
4.8
Industry
8.5
vs History
11
vs Industry
44
Median 3Y
4.7
Median 5Y
4.8
Industry
13.1
vs History
30
vs Industry
47
Median 3Y
2.3
Median 5Y
1.8
Industry
10.1
vs History
4
vs Industry
62
Median 3Y
1.7
Median 5Y
1.3
Industry
14.2
vs History
69
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

PMJS Competitors Multiples
Putra Mandiri Jembar Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
1.5T IDR 0.2 16.2 11.2 11.2
US
Carvana Co
NYSE:CVNA
99.8B USD 5.5 158.6 51.3 59.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.3B USD 4.5 31.9 22 25.2
US
Autozone Inc
NYSE:AZO
57.3B USD 3 23.2 15.8 18.5
ZA
Motus Holdings Ltd
JSE:MTH
20.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.1B USD 0.4 11.7 11.1 12.5
TW
Hotai Motor Co Ltd
TWSE:2207
332.5B TWD 1.4 18.2 24.1 54.6
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
US
AutoNation Inc
NYSE:AN
7.6B USD 0.3 11.5 9.8 11.5
DE
AUTO1 Group SE
XETRA:AG1
5.8B EUR 0.8 73.4 35 54.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBITDA: 20.1
11.2
N/A N/A
US
Carvana Co
NYSE:CVNA
51.3
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22
8%
2.7
US
Autozone Inc
NYSE:AZO
15.8
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.1
2%
5.6
TW
Hotai Motor Co Ltd
TWSE:2207
24.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
US
AutoNation Inc
NYSE:AN
9.8
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
35
60%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBIT: 27.4
11.2
N/A N/A
US
Carvana Co
NYSE:CVNA
59.7
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.2
8%
3.2
US
Autozone Inc
NYSE:AZO
18.5
9%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.5
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
US
AutoNation Inc
NYSE:AN
11.5
4%
2.9
DE
AUTO1 Group SE
XETRA:AG1
54.1
92%
0.6