Putra Mandiri Jembar Tbk PT
IDX:PMJS

Watchlist Manager
Putra Mandiri Jembar Tbk PT Logo
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Watchlist
Price: 116 IDR Market Closed
Market Cap: 1.6T IDR

Relative Value

The Relative Value of one PMJS stock under the Base Case scenario is 110.85 IDR. Compared to the current market price of 116 IDR, Putra Mandiri Jembar Tbk PT is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMJS Relative Value
Base Case
110.85 IDR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.5
vs History
26
vs Industry
45
Median 3Y
9.3
Median 5Y
11
Industry
16.7
vs History
57
vs Industry
36
Median 3Y
3.8
Median 5Y
3
Industry
8.1
vs History
6
vs Industry
51
Median 3Y
8.3
Median 5Y
2.9
Industry
16.9
vs History
95
vs Industry
71
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
vs History
73
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
73
vs Industry
41
Median 3Y
1.8
Median 5Y
1.9
Industry
2.3
vs History
6
vs Industry
31
Median 3Y
4.5
Median 5Y
4.8
Industry
8.2
vs History
6
vs Industry
44
Median 3Y
4.5
Median 5Y
4.8
Industry
12.5
vs History
49
vs Industry
47
Median 3Y
1.8
Median 5Y
1.7
Industry
9.5
vs History
15
vs Industry
62
Median 3Y
3
Median 5Y
1.7
Industry
13.4
vs History
88
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

PMJS Competitors Multiples
Putra Mandiri Jembar Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
1.6T IDR 0.2 16.5 9.9 9.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.1B USD 4.6 32.8 22.5 25.8
US
Carvana Co
NYSE:CVNA
68.3B USD 4.6 171.6 46.4 57.4
US
Autozone Inc
NYSE:AZO
61.2B USD 3.2 23.9 16.3 18.9
ZA
Motus Holdings Ltd
JSE:MTH
15.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.6B USD 0.4 12.2 11.2 12.6
US
Carmax Inc
NYSE:KMX
10.5B USD 0.4 21 56.9 137.6
TW
Hotai Motor Co Ltd
TWSE:2207
303.6B TWD 1.2 16.1 24 63.4
US
Lithia Motors Inc
NYSE:LAD
8.7B USD 0.2 10.2 11.1 13.1
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 16.4 10.1 13.6
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.3 7.5 8.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBITDA: 21.6
9.9
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.5
8%
2.8
US
Carvana Co
NYSE:CVNA
46.4
35%
1.3
US
Autozone Inc
NYSE:AZO
16.3
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.2
2%
5.6
US
Carmax Inc
NYSE:KMX
56.9
44%
1.3
TW
Hotai Motor Co Ltd
TWSE:2207
24
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
7%
1.6
US
Murphy Usa Inc
NYSE:MUSA
10.1
5%
2
US
AutoNation Inc
NYSE:AN
7.5
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBIT: 36.1
9.9
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.8
8%
3.2
US
Carvana Co
NYSE:CVNA
57.4
40%
1.4
US
Autozone Inc
NYSE:AZO
18.9
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.6
0%
N/A
US
Carmax Inc
NYSE:KMX
137.6
80%
1.7
TW
Hotai Motor Co Ltd
TWSE:2207
63.4
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
8%
1.6
US
Murphy Usa Inc
NYSE:MUSA
13.6
5%
2.7
US
AutoNation Inc
NYSE:AN
8.9
4%
2.2