Putra Mandiri Jembar Tbk PT
IDX:PMJS

Watchlist Manager
Putra Mandiri Jembar Tbk PT Logo
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Watchlist
Price: 126 IDR -4.55% Market Closed
Market Cap: 1.7T IDR

Relative Value

The Relative Value of one PMJS stock under the Base Case scenario is 110.44 IDR. Compared to the current market price of 126 IDR, Putra Mandiri Jembar Tbk PT is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMJS Relative Value
Base Case
110.44 IDR
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
23
vs Industry
45
Median 3Y
9.4
Median 5Y
11
Industry
17.1
vs History
47
vs Industry
36
Median 3Y
3
Median 5Y
3
Industry
8.3
vs History
0
vs Industry
51
Median 3Y
8.5
Median 5Y
3.4
Industry
17.1
vs History
84
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
50
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
33
vs Industry
41
Median 3Y
1.8
Median 5Y
1.9
Industry
2.3
vs History
1
vs Industry
31
Median 3Y
4.6
Median 5Y
4.8
Industry
8.4
vs History
1
vs Industry
44
Median 3Y
4.6
Median 5Y
4.8
Industry
12.8
vs History
39
vs Industry
47
Median 3Y
1.8
Median 5Y
1.8
Industry
9.7
vs History
9
vs Industry
62
Median 3Y
4.7
Median 5Y
1.8
Industry
13.7
vs History
63
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

PMJS Competitors Multiples
Putra Mandiri Jembar Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
1.7T IDR 0.2 17.9 11.4 11.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.7B USD 4.7 33.6 23 26.3
US
Carvana Co
NYSE:CVNA
74.9B USD 5 188.1 49.9 61.7
US
Autozone Inc
NYSE:AZO
62.3B USD 3.3 24.3 16.6 19.2
ZA
Motus Holdings Ltd
JSE:MTH
16.8B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
12.1B USD 0.4 12.7 11.5 12.9
TW
Hotai Motor Co Ltd
TWSE:2207
313.1B TWD 1.3 16.6 24.4 64.5
US
Carmax Inc
NYSE:KMX
10.1B USD 0.4 18.1 48.3 102.3
US
Lithia Motors Inc
NYSE:LAD
9.2B USD 0.2 10.7 11.3 13.3
US
AutoNation Inc
NYSE:AN
8.3B USD 0.3 12.2 7.9 9.3
US
Murphy Usa Inc
NYSE:MUSA
8.3B USD 0.4 16.9 10.3 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBITDA: 21.5
11.4
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23
8%
2.9
US
Carvana Co
NYSE:CVNA
49.9
35%
1.4
US
Autozone Inc
NYSE:AZO
16.6
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.5
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
24.4
N/A N/A
US
Carmax Inc
NYSE:KMX
48.3
35%
1.4
US
Lithia Motors Inc
NYSE:LAD
11.3
7%
1.6
US
AutoNation Inc
NYSE:AN
7.9
6%
1.3
US
Murphy Usa Inc
NYSE:MUSA
10.3
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBIT: 33.5
11.4
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.3
8%
3.3
US
Carvana Co
NYSE:CVNA
61.7
40%
1.5
US
Autozone Inc
NYSE:AZO
19.2
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.9
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
64.5
N/A N/A
US
Carmax Inc
NYSE:KMX
102.3
68%
1.5
US
Lithia Motors Inc
NYSE:LAD
13.3
8%
1.7
US
AutoNation Inc
NYSE:AN
9.3
4%
2.3
US
Murphy Usa Inc
NYSE:MUSA
13.9
5%
2.8