Sillo Maritime Perdana Tbk PT
IDX:SHIP

Watchlist Manager
Sillo Maritime Perdana Tbk PT Logo
Sillo Maritime Perdana Tbk PT
IDX:SHIP
Watchlist
Price: 4 610 IDR Market Closed
Market Cap: 12.5T IDR

Relative Value

The Relative Value of one SHIP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 4 610 IDR, Sillo Maritime Perdana Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHIP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
46
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
6
vs Industry
15
Median 3Y
10
Median 5Y
10
Industry
12.7
vs History
7
vs Industry
33
Median 3Y
3.4
Median 5Y
3.7
Industry
5.3
vs History
20
vs Industry
21
Median 3Y
9.7
Median 5Y
10.4
Industry
11.4
vs History
6
vs Industry
26
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
vs History
6
vs Industry
39
Median 3Y
2.2
Median 5Y
2.3
Industry
2.2
vs History
6
vs Industry
26
Median 3Y
6.8
Median 5Y
6.6
Industry
5.4
vs History
6
vs Industry
18
Median 3Y
8.2
Median 5Y
8.1
Industry
6.8
vs History
6
vs Industry
24
Median 3Y
8.2
Median 5Y
8.1
Industry
10.4
vs History
6
vs Industry
28
Median 3Y
6.2
Median 5Y
6.2
Industry
7.2
vs History
25
vs Industry
16
Median 3Y
10.8
Median 5Y
9.7
Industry
11.9
vs History
6
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

SHIP Competitors Multiples
Sillo Maritime Perdana Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sillo Maritime Perdana Tbk PT
IDX:SHIP
12.5T IDR 4.2 50.8 23.2 23.2
CA
Enbridge Inc
TSX:ENB
144.3B CAD 2.2 25.7 14.9 22.5
US
Williams Companies Inc
NYSE:WMB
75.2B USD 6.5 31.8 16.1 25.6
US
Enterprise Products Partners LP
NYSE:EPD
71.2B USD 1.3 12.4 10.9 14.9
US
Kinder Morgan Inc
NYSE:KMI
62.2B USD 3.8 22.9 13.6 21
US
Energy Transfer LP
NYSE:ET
59.6B USD 0.7 13.8 8 12.9
US
MPLX LP
NYSE:MPLX
57.5B USD 4.5 12 11.2 13.8
CA
TC Energy Corp
TSX:TRP
79.5B CAD 6.4 23.5 16 23.5
US
ONEOK Inc
NYSE:OKE
46.9B USD 1.5 14 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
44.9B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
39.8B USD 2.3 24.7 12.2 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Sillo Maritime Perdana Tbk PT
IDX:SHIP
Average EV/EBITDA: 13.1
23.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.1
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
US
Energy Transfer LP
NYSE:ET
8
9%
0.9
US
MPLX LP
NYSE:MPLX
11.2
8%
1.4
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.2
14%
0.9