SK3 Relative Valuation - Smurfit Kappa Group PLC

Watchlist Manager

Watchlist

Price: 41.44 EUR Market Closed

Market Cap: €21.6B

Relative Value

There is not enough data to reliably calculate the relative value of SK3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SK3 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IE	S	Smurfit Kappa Group PLC ISEQ:SK3	9.1B EUR	0.8	12.2	5.7	8.3
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	23.8B USD	1	-6.7	12.9	5 794
UK		Amcor PLC NYSE:AMCR	22B USD	1.3	38.2	13.8	22.4
US		Packaging Corp of America NYSE:PKG	21B USD	2.4	23.6	13.2	19
US		Avery Dennison Corp NYSE:AVY	14.8B USD	1.7	21.6	12.2	15.7
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	13.5	9.6	12.4
CH		SIG Group AG SIX:SIGN	4.5B CHF	1.5	24.3	8.7	17.1
US		Sonoco Products Co NYSE:SON	5B USD	0.8	8	7.6	13.5
BR	K	Klabin SA BOVESPA:KLBN4	23.4B BRL	1.2	11.2	7.8	19.6

				Revenue Growth	P/S to Growth
IE	S	Smurfit Kappa Group PLC ISEQ:SK3	Average P/S: 7.4 0.8	3%	0.3
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	1	18%	0.1
UK		Amcor PLC NYSE:AMCR	1.3	18%	0.1
US		Packaging Corp of America NYSE:PKG	2.4	9%	0.3
US		Avery Dennison Corp NYSE:AVY	1.7	3%	0.6
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
US		Sealed Air Corp NYSE:SEE	1.2	1%	1.2
CH		SIG Group AG SIX:SIGN	1.5	1%	1.5
US		Sonoco Products Co NYSE:SON	0.8	13%	0.1
BR	K	Klabin SA BOVESPA:KLBN4	1.2	5%	0.2

				Earnings Growth	PEG
IE	S	Smurfit Kappa Group PLC ISEQ:SK3	Average P/E: 457.6 12.2	13%	0.9
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -6.7	42%	N/A
UK		Amcor PLC NYSE:AMCR	38.2	180%	0.2
US		Packaging Corp of America NYSE:PKG	23.6	12%	2
US		Avery Dennison Corp NYSE:AVY	21.6	8%	2.7
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
US		Sealed Air Corp NYSE:SEE	13.5	27%	0.5
CH		SIG Group AG SIX:SIGN	24.3	16%	1.5
US		Sonoco Products Co NYSE:SON	8	59%	0.1
BR	K	Klabin SA BOVESPA:KLBN4	11.2	87%	0.1

				EBITDA Growth	EV/EBITDA to Growth
IE	S	Smurfit Kappa Group PLC ISEQ:SK3	Average EV/EBITDA: 56.7 5.7	5%	1.1
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	12.9	33%	0.4
UK		Amcor PLC NYSE:AMCR	13.8	29%	0.5
US		Packaging Corp of America NYSE:PKG	13.2	12%	1.1
US		Avery Dennison Corp NYSE:AVY	12.2	5%	2.4
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
US		Sealed Air Corp NYSE:SEE	9.6	5%	1.9
CH		SIG Group AG SIX:SIGN	8.7	-1%	N/A
US		Sonoco Products Co NYSE:SON	7.6	14%	0.5
BR	K	Klabin SA BOVESPA:KLBN4	7.8	6%	1.3

				EBIT Growth	EV/EBIT to Growth
IE	S	Smurfit Kappa Group PLC ISEQ:SK3	Average EV/EBIT: 657.2 8.3	5%	1.7
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	5 794	64%	90.5
UK		Amcor PLC NYSE:AMCR	22.4	34%	0.7
US		Packaging Corp of America NYSE:PKG	19	13%	1.5
US		Avery Dennison Corp NYSE:AVY	15.7	5%	3.1
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
US		Sealed Air Corp NYSE:SEE	12.4	5%	2.5
CH		SIG Group AG SIX:SIGN	17.1	7%	2.4
US		Sonoco Products Co NYSE:SON	13.5	23%	0.6
BR	K	Klabin SA BOVESPA:KLBN4	19.6	18%	1.1

Smurfit Kappa Group PLC
ISEQ:SK3

Relative Value

Valuation Multiples

Multiples Across Competitors

SK3 Competitors Multiples
Smurfit Kappa Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Smurfit Kappa Group PLC ISEQ:SK3

Relative Value

Valuation Multiples

Multiples Across Competitors

SK3 Competitors Multiples Smurfit Kappa Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Smurfit Kappa Group PLC
ISEQ:SK3

SK3 Competitors Multiples
Smurfit Kappa Group PLC Competitors