S

Smurfit Kappa Group PLC
ISEQ:SK3

Watchlist Manager
Smurfit Kappa Group PLC
ISEQ:SK3
Watchlist
Price: 41.44 EUR Market Closed
Market Cap: 21.6B EUR

Relative Value

There is not enough data to reliably calculate the relative value of SK3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SK3 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.7
vs History
vs Industry
Median 3Y
12.4
Median 5Y
12.9
Industry
16
Forward
9.3
vs History
vs Industry
Median 3Y
6.4
Median 5Y
7
Industry
8.3
vs History
vs Industry
Median 3Y
24.8
Median 5Y
22.4
Industry
15.2
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
1
vs History
vs Industry
Median 3Y
3.2
Median 5Y
3.3
Industry
4.5
vs History
vs Industry
Median 3Y
5.9
Median 5Y
6.4
Industry
8.6
Forward
5.3
vs History
vs Industry
Median 3Y
8.5
Median 5Y
9.2
Industry
12.8
Forward
7.9
vs History
vs Industry
Median 3Y
8.2
Median 5Y
8.8
Industry
9.9
vs History
vs Industry
Median 3Y
19.7
Median 5Y
19.9
Industry
14.5
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.4
Industry
1

Multiples Across Competitors

SK3 Competitors Multiples
Smurfit Kappa Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Smurfit Kappa Group PLC
ISEQ:SK3
8.2B EUR 0.7 10.9 5.3 7.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.4B USD 0.9 -15.9 12.3 -258.1
UK
Amcor PLC
NYSE:AMCR
19.2B USD 1.1 33 12.6 20.4
US
Packaging Corp of America
NYSE:PKG
18.4B USD 2.1 20.7 11.8 17
US
Avery Dennison Corp
NYSE:AVY
14.3B USD 1.6 20.5 11.7 15
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4B CHF 1.3 21.4 8 15.7
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9 6.7 10.2
US
Sonoco Products Co
NYSE:SON
4.3B USD 0.7 6.8 7 12.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
S
Smurfit Kappa Group PLC
ISEQ:SK3
Average EV/EBIT: 141.8
7.7
5%
1.5
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -258.1
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.4
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
15
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.7
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.2
-3%
N/A
US
Sonoco Products Co
NYSE:SON
12.3
23%
0.5