Salungano Group Ltd
JSE:SLG
Income Statement
Earnings Waterfall
Salungano Group Ltd
Revenue
|
4.8B
ZAR
|
Cost of Revenue
|
-4.4B
ZAR
|
Gross Profit
|
375.5m
ZAR
|
Operating Expenses
|
-443.2m
ZAR
|
Operating Income
|
-67.6m
ZAR
|
Other Expenses
|
-131m
ZAR
|
Net Income
|
-198.6m
ZAR
|
Income Statement
Salungano Group Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
3 903
N/A
|
4 480
+15%
|
5 139
+15%
|
4 794
-7%
|
|
Gross Profit | |||||
Cost of Revenue |
(3 491)
|
(3 978)
|
(4 588)
|
(4 419)
|
|
Gross Profit |
411
N/A
|
502
+22%
|
551
+10%
|
376
-32%
|
|
Operating Income | |||||
Operating Expenses |
(287)
|
(279)
|
(358)
|
(443)
|
|
Selling, General & Administrative |
0
|
0
|
(55)
|
(7)
|
|
Other Operating Expenses |
(287)
|
(279)
|
(303)
|
(436)
|
|
Operating Income |
124
N/A
|
223
+79%
|
193
-13%
|
(68)
N/A
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(64)
|
(107)
|
(77)
|
(74)
|
|
Non-Reccuring Items |
(4)
|
(0)
|
(62)
|
0
|
|
Total Other Income |
(76)
|
(42)
|
(91)
|
(114)
|
|
Pre-Tax Income |
(20)
N/A
|
74
N/A
|
(38)
N/A
|
(256)
-581%
|
|
Net Income | |||||
Tax Provision |
(16)
|
(39)
|
0
|
57
|
|
Income from Continuing Operations |
(36)
|
34
|
(37)
|
(199)
|
|
Net Income (Common) |
(36)
N/A
|
34
N/A
|
(37)
N/A
|
(199)
-434%
|
|
EPS (Diluted) |
-0.09
N/A
|
0.08
N/A
|
-0.09
N/A
|
-0.48
-433%
|