Salungano Group Ltd
JSE:SLG
Cash Flow Statement
Cash Flow Statement
Salungano Group Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
(20)
|
110
|
(38)
|
(256)
|
(931)
|
(806)
|
|
Depreciation & Amortization |
415
|
226
|
446
|
418
|
369
|
325
|
|
Stock-Based Compensation |
2
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
163
|
41
|
210
|
323
|
801
|
653
|
|
Cash Taxes Paid |
50
|
38
|
73
|
82
|
26
|
66
|
|
Cash Interest Paid |
109
|
100
|
97
|
80
|
54
|
60
|
|
Change in Working Capital |
76
|
37
|
(102)
|
8
|
(44)
|
99
|
|
Cash from Operating Activities |
634
N/A
|
414
-35%
|
516
+25%
|
493
-5%
|
194
-61%
|
271
+40%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(422)
|
(254)
|
(154)
|
(143)
|
(148)
|
(155)
|
|
Other Items |
37
|
(14)
|
(53)
|
(28)
|
(17)
|
(42)
|
|
Cash from Investing Activities |
(385)
N/A
|
(269)
+30%
|
(207)
+23%
|
(170)
+18%
|
(164)
+3%
|
(197)
-20%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
0
|
0
|
|
Net Issuance of Debt |
(14)
|
(82)
|
(303)
|
(338)
|
(263)
|
(175)
|
|
Other |
(17)
|
(17)
|
0
|
0
|
(0)
|
0
|
|
Cash from Financing Activities |
(31)
N/A
|
(99)
-223%
|
(302)
-206%
|
(337)
-12%
|
(263)
+22%
|
(175)
+34%
|
|
Change in Cash | |||||||
Net Change in Cash |
218
N/A
|
47
-79%
|
7
-85%
|
(14)
N/A
|
(234)
-1 515%
|
(100)
+57%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
212
N/A
|
160
-24%
|
362
+126%
|
350
-3%
|
46
-87%
|
116
+151%
|