T

Tsogo Sun Gaming Ltd
JSE:TSG

Watchlist Manager
Tsogo Sun Gaming Ltd
JSE:TSG
Watchlist
Price: 795 Zac 0.25% Market Closed
Market Cap: 8.3B Zac

Relative Value

There is not enough data to reliably calculate the relative value of TSG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSG Relative Value
Base Case
Not Available
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3

Multiples Across Competitors

TSG Competitors Multiples
Tsogo Sun Gaming Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
8.3B Zac 0 0 0 0
IE
Flutter Entertainment PLC
LSE:FLTR
31.8B GBP 2.2 61 17.1 36.6
US
Las Vegas Sands Corp
NYSE:LVS
28.8B USD 2.6 22.1 9.7 15.3
AU
Aristocrat Leisure Ltd
ASX:ALL
39.2B AUD 6.2 25.1 21.4 21.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
148.3B HKD 3.4 16.9 11.3 16.4
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.4 -42.3 -82.9 -34.7
MO
Sands China Ltd
HKEX:1928
127.2B HKD 2.3 15.5 9.7 15
SE
Evolution AB (publ)
STO:EVO
133.3B SEK 5.4 9.9 7.2 8
ZA
Sun International Ltd
JSE:SUI
10.5B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8B USD 1.3 20.5 9 14
US
MGM Resorts International
NYSE:MGM
8.8B USD 0.5 13 5.4 8.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Average EV/EBITDA: 11.4
Not Available
-2%
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
17.1
38%
0.4
US
Las Vegas Sands Corp
NYSE:LVS
9.7
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
16%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
11.3
12%
0.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -82.9 N/A N/A
MO
Sands China Ltd
HKEX:1928
9.7
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.2
5%
1.4
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9
7%
1.3
US
MGM Resorts International
NYSE:MGM
5.4
25%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Average EV/EBIT: 16.9
Not Available
-2%
N/A
IE
Flutter Entertainment PLC
LSE:FLTR
36.6
67%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
15.3
12%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
21.4
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
16.4
14%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -34.7 N/A N/A
MO
Sands China Ltd
HKEX:1928
15
9%
1.7
SE
Evolution AB (publ)
STO:EVO
8
5%
1.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
14
3%
4.7
US
MGM Resorts International
NYSE:MGM
8.3
6%
1.4