T

Tsogo Sun Gaming Ltd
JSE:TSG

Watchlist Manager
Tsogo Sun Gaming Ltd
JSE:TSG
Watchlist
Price: 761 Zac 0.53% Market Closed
Market Cap: 8B Zac

Relative Value

There is not enough data to reliably calculate the relative value of TSG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3

Multiples Across Competitors

TSG Competitors Multiples
Tsogo Sun Gaming Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
8B Zac 0 0 0 0
IE
Flutter Entertainment PLC
LSE:FLTR
35.2B GBP 2.5 67.5 18.7 40.1
US
Las Vegas Sands Corp
NYSE:LVS
29.9B USD 2.7 22.9 9.9 15.8
AU
Aristocrat Leisure Ltd
ASX:ALL
41.1B AUD 6.5 26.3 22.4 22.4
US
DraftKings Inc
NASDAQ:DKNG
19.6B USD 3.9 -49.3 -96.3 -40.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
144.4B HKD 3.3 16.5 11 15.9
MO
Sands China Ltd
HKEX:1928
125.1B HKD 2.3 15.3 9.6 14.8
SE
Evolution AB (publ)
STO:EVO
145.5B SEK 5.9 10.7 7.9 8.7
ZA
Sun International Ltd
JSE:SUI
10.2B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.5B USD 0.6 14.1 5.7 8.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.2B USD 1.3 21.4 9.2 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Average EV/EBITDA: 11.8
Not Available
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
18.7
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.9
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.4
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -96.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
11
12%
0.9
MO
Sands China Ltd
HKEX:1928
9.6
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.9
5%
1.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.7
25%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.2
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Average EV/EBIT: 17.6
Not Available
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
40.1
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
15.8
12%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
22.4
9%
2.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -40.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
15.9
14%
1.1
MO
Sands China Ltd
HKEX:1928
14.8
9%
1.6
SE
Evolution AB (publ)
STO:EVO
8.7
5%
1.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
MGM Resorts International
NYSE:MGM
8.8
6%
1.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.3
3%
4.8