T

Tsogo Sun Gaming Ltd
JSE:TSG

Watchlist Manager
Tsogo Sun Gaming Ltd
JSE:TSG
Watchlist
Price: 671 Zac 0.6% Market Closed
Market Cap: 7B Zac

Relative Value

There is not enough data to reliably calculate the relative value of TSG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3

Multiples Across Competitors

TSG Competitors Multiples
Tsogo Sun Gaming Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
7B Zac 0 0 0 0
US
Las Vegas Sands Corp
NYSE:LVS
45.4B USD 3.7 29.2 13 20
IE
Flutter Entertainment PLC
LSE:FLTR
28.8B GBP 1.9 -130.4 19.2 64.6
AU
Aristocrat Leisure Ltd
ASX:ALL
36B AUD 5.7 23 19.6 19.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
169.6B HKD 3.8 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
166.1B HKD 3 23.3 20.5 20.5
US
DraftKings Inc
NASDAQ:DKNG
17B USD 3.1 -63.6 -438.1 -55.9
SE
Evolution AB (publ)
STO:EVO
125.5B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.4B USD 1.9 26.4 11.3 16.5
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153 6.2 10.5
ZA
Sun International Ltd
JSE:SUI
9.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Average P/E: 40.4
Not Available
11%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
29.2
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -130.4
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
23
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.3
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
26.4
11%
2.4
US
MGM Resorts International
NYSE:MGM
153
1%
153
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Average EV/EBITDA: 14.4
Not Available
-2%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
13
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.2
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
13%
1.3
MO
Sands China Ltd
HKEX:1928
20.5
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -438.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3
9%
1.3
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Average EV/EBIT: 22.2
Not Available
-4%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
20
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
64.6
60%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
8%
2.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
15%
1.2
MO
Sands China Ltd
HKEX:1928
20.5
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
1%
8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.5
5%
3.3
US
MGM Resorts International
NYSE:MGM
10.5
2%
5.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A