Malaysia Airports Holdings Bhd
KLSE:AIRPORT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (16.6), the stock would be worth MYR10.94 (0% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.5 | MYR10.9 |
0%
|
| 3-Year Average | 16.6 | MYR10.94 |
+0%
|
| 5-Year Average | 16.5 | MYR10.9 |
0%
|
| Industry Average | 15.3 | MYR10.09 |
-7%
|
| Country Average | 12.6 | MYR8.3 |
-24%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
MYR20.1B
|
/ |
Oct 2024
1.2B
|
= |
|
|
MYR20.1B
|
/ |
Dec 2024
1.6B
|
= |
|
|
MYR20.1B
|
/ |
Dec 2025
1.7B
|
= |
|
|
MYR20.1B
|
/ |
Dec 2026
1.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
M
|
Malaysia Airports Holdings Bhd
KLSE:AIRPORT
|
18.2B MYR | 16.5 | 21.8 | |
| ES |
|
Aena SME SA
MAD:AENA
|
35.9B EUR | 13.4 | 16.6 | |
| TH |
|
Airports of Thailand PCL
SET:AOT
|
750B THB | 31.7 | 43 | |
| FR |
|
Aeroports de Paris SA
PAR:ADP
|
10.8B EUR | 14.2 | 28.1 | |
| MX |
|
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
|
189.8B MXN | 12.6 | 19.8 | |
| IN |
|
GMR Airports Ltd
NSE:GMRAIRPORT
|
1T INR | 36.8 | -283.1 | |
| CN |
|
Shanghai International Airport Co Ltd
SSE:600009
|
67.5B CNY | 30.9 | 28.5 | |
| MX |
|
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
|
160.8B MXN | 11 | 15.7 | |
| CH |
|
Flughafen Zuerich AG
SIX:FHZN
|
6.9B CHF | 18.1 | 20 | |
| NZ |
|
Auckland International Airport Ltd
NZX:AIA
|
13.9B NZD | 31.7 | 33.9 | |
| IN |
|
GMR Infrastructure Ltd
NSE:GMRINFRA
|
759.3B INR | 29.4 | -208.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
Malaysia Airports Holdings Bhd
Glance View
Malaysia Airports Holdings Bhd (MAHB) orchestrates the intricate symphony of aviation infrastructure across Malaysia's vast landscape and beyond. Established in 1991, the company is the custodian of Malaysia's passion for connecting people and cultures. Its flagship, the Kuala Lumpur International Airport (KLIA), serves as a dynamic hub for both regional and international travel. Complementing KLIA, MAHB manages a network of airports across the Malaysian peninsula and in East Malaysia, playing a vital role in the nation’s economic ecosystem by facilitating tourism and fostering commerce. Their operations encompass more than just the facilitation of airlines; they extend into retail and airport services, creating a comprehensive travel experience for millions of passengers each year. MAHB generates revenue through a diversified model extending beyond basic airport operations. Aeronautical revenues, collected from airport charges and passenger service fees, are complemented by a robust non-aeronautical portfolio involving property leasing and commercial activities within the airport complexes. This includes duty-free shops, F&B outlets, and advertising space, energizing their revenue streams independently of flight volumes. Moreover, the company's expansion strategy doesn't stop at home; it also manages international airports, like the Sabiha Gökçen International Airport in Istanbul, further diversifying its geographical presence and revenue sources. As a key player in Malaysia's infrastructure and a significant contributor to its tourism industry, MAHB stands as a pivotal institution driving not just air traffic but also the broader Malaysian economy.