B

Borneo Oil Bhd
KLSE:BORNOIL

Watchlist Manager
Borneo Oil Bhd
KLSE:BORNOIL
Watchlist
Price: 0.01 MYR 100% Market Closed
Market Cap: 151.5m MYR

Relative Value

The Relative Value of one BORNOIL stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.01 MYR, Borneo Oil Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BORNOIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BORNOIL Competitors Multiples
Borneo Oil Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Borneo Oil Bhd
KLSE:BORNOIL
151.4m MYR 1.8 -1 -1.5 -1.4
US
McDonald's Corp
NYSE:MCD
230.8B USD 8.8 27.5 18.8 22.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
112.3B USD 3 82.2 23.3 35
US
Chipotle Mexican Grill Inc
NYSE:CMG
48.6B USD 4.1 31.5 20.3 24.1
UK
Compass Group PLC
LSE:CPG
35.1B GBP 0.8 18.8 10.2 13
US
Yum! Brands Inc
NYSE:YUM
44.4B USD 5.4 28.6 19.5 21.1
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 34.8 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.4 1 188.2 443.8 -429.6
US
Darden Restaurants Inc
NYSE:DRI
24.3B USD 1.9 21.6 14.1 19.3
CN
Yum China Holdings Inc
NYSE:YUMC
20.2B USD 1.7 21.5 10.5 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
Borneo Oil Bhd
KLSE:BORNOIL
Average EV/EBITDA: 436.3
Negative Multiple: -1.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.8
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.3
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.3
13%
1.6
UK
Compass Group PLC
LSE:CPG
10.2
16%
0.6
US
Yum! Brands Inc
NYSE:YUM
19.5
10%
2
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
443.8
116%
3.8
US
Darden Restaurants Inc
NYSE:DRI
14.1
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.5
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
B
Borneo Oil Bhd
KLSE:BORNOIL
Average EV/EBIT: 546.5
Negative Multiple: -1.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.1
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
35
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.1
13%
1.9
UK
Compass Group PLC
LSE:CPG
13
13%
1
US
Yum! Brands Inc
NYSE:YUM
21.1
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -429.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
14.1
11%
1.3