Divfex Bhd
KLSE:DFX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.1), the stock would be worth MYR0.02 (71% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 31.1 | MYR0.09 |
0%
|
| 3-Year Average | 9.1 | MYR0.02 |
-71%
|
| Industry Average | 31.6 | MYR0.09 |
+2%
|
| Country Average | 16.5 | MYR0.05 |
-47%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
D
|
Divfex Bhd
KLSE:DFX
|
63.4m MYR | 31.1 | 6.7 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.8B USD | 17.4 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 48.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.6B USD | 9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 20.5 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 16.9 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -121.6 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -122.5 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 22.9 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | -174.4 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 48.1 | 21.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Divfex Bhd
Glance View
Divfex Bhd.is an investment holding company, which engages in the provision of integrated business solution and networking services. The company is headquartered in Shah Alam, Selangor. The company went IPO on 2006-08-02. The company operates through the Information & Communications Technology (ICT) segment. The firm through its subsidiary, Diversified Gateway Berhad (DGB), provides services, such as requirement studies, network design, installation, maintenance, consultancy, project management, operation and management and implementing and supporting large carrier and enterprise networks in Malaysia. DGB offers solutions on cabling, local area network (LAN), wide area network (WAN), telecommunications and network management systems. Its subsidiary, iVend Data Sdn Bhd, is a technical supplier for hardware and software to its partner company, Orizon Screens, and it manages a portfolio of about 500 digital advertising screens across the Klang Valley, in locations, such as transit hubs, public hospital and education institutions.
