G

Golden Pharos Bhd
KLSE:GPHAROS

Watchlist Manager
Golden Pharos Bhd
KLSE:GPHAROS
Watchlist
Price: 0.24 MYR -5.88% Market Closed
Market Cap: 33.8m MYR

Relative Value

The Relative Value of one GPHAROS stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.24 MYR, Golden Pharos Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPHAROS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GPHAROS Competitors Multiples
Golden Pharos Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Golden Pharos Bhd
KLSE:GPHAROS
33.8m MYR 0.6 -10.2 12.4 -17.5
SE
Svenska Cellulosa SCA AB
STO:SCA B
80.9B SEK 4 23.1 17.9 30.1
US
Louisiana-Pacific Corp
NYSE:LPX
6B USD 2.1 27.5 12.5 17.7
CA
West Fraser Timber Co Ltd
TSX:WFG
7.3B CAD 0.9 -21.5 12.8 -14.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
34.6B CNY 8.3 -37.9 -53.1 -53.1
CA
Stella-Jones Inc
TSX:SJ
5B CAD 1.4 14.8 10.2 13.2
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
20B CNY 14.2 -185.1 -366 -366
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
177B INR 3.6 76.4 31.8 43.7
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
13.4B CNY 1.5 18.3 19.1 19.1
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -3.6 36 -7.3
BR
Dexco SA
BOVESPA:DXCO3
4.7B BRL 0.6 24.4 5.4 23.3
P/E Multiple
Earnings Growth PEG
MY
G
Golden Pharos Bhd
KLSE:GPHAROS
Average P/E: 30.8
Negative Multiple: -10.2
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
23.1
6%
3.9
US
Louisiana-Pacific Corp
NYSE:LPX
27.5
-5%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -21.5 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -37.9 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14.8
6%
2.5
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -185.1 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
76.4
49%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
18.3
18%
1
CA
Canfor Corp
TSX:CFP
Negative Multiple: -3.6 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
24.4
36%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
Golden Pharos Bhd
KLSE:GPHAROS
Average EV/EBIT: 24.5
Negative Multiple: -17.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
30.1
23%
1.3
US
Louisiana-Pacific Corp
NYSE:LPX
17.7
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -14.8
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -53.1 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.2
3%
4.4
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -366 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
43.7
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
19.1
16%
1.2
CA
Canfor Corp
TSX:CFP
Negative Multiple: -7.3 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23.3
35%
0.7