Golden Pharos Bhd
KLSE:GPHAROS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.1), the stock would be worth MYR-0.08 (135% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.1 | MYR0.22 |
0%
|
| 3-Year Average | 2.1 | MYR-0.08 |
-135%
|
| 5-Year Average | 1.8 | MYR-0.07 |
-130%
|
| Industry Average | 71 710.5 | MYR-2 571.1 |
-1 168 781%
|
| Country Average | 16.5 | MYR-0.59 |
-370%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
G
|
Golden Pharos Bhd
KLSE:GPHAROS
|
31m MYR | -6.1 | 43 | |
| CN |
|
Chengxin Lithium Group Co Ltd
SZSE:002240
|
55B CNY | 68.9 | -63.1 | |
| SE |
|
Svenska Cellulosa SCA AB
STO:SCA B
|
73.7B SEK | 89 | 23 | |
| US |
|
Louisiana-Pacific Corp
NYSE:LPX
|
5B USD | 61.2 | 34.2 | |
| CA |
|
West Fraser Timber Co Ltd
TSX:WFG
|
6.7B CAD | -20.1 | -5.3 | |
| CA |
|
Stella-Jones Inc
TSX:SJ
|
4.6B CAD | 14 | 13.5 | |
| CN |
|
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
|
20.4B CNY | 226 | -188.4 | |
| IN |
C
|
Century Plyboards (India) Ltd
NSE:CENTURYPLY
|
177.2B INR | 174.8 | 74.7 | |
| CN |
|
Dehua TB New Decoration Material Co Ltd
SZSE:002043
|
12.3B CNY | 12.2 | 16.8 | |
| CA |
|
Canfor Corp
TSX:CFP
|
1.4B CAD | -7.1 | -1.8 | |
| BR |
|
Dexco SA
BOVESPA:DXCO3
|
4.7B BRL | 3.4 | 3 616.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Golden Pharos Bhd
Glance View
Golden Pharos Bhd.is an investment holding company engages in provision of management services. The company is headquartered in Kuala Terengganu, Terengganu. The firm operates through three operating segments: Harvesting, sawmilling, kiln drying of timber and sales of logs and right to log, Manufacturing and Others. Its Manufacturing segment is engaged in manufacturing and trading of glass, veneer and woodchips. Its Others segment is involved in the investment holding and rental of properties. The Company’s subsidiaries include Permint Timber Corporation Sdn Bhd, Golden Pharos Glass Sdn Bhd, GP Forest Plantation Sdn Bhd, Golden Pharos Overseas Sdn Bhd, Golden Pharos Biomass Sdn Bhd and Golden Pharos Fiber Sdn Bhd.
