G

Golden Pharos Bhd
KLSE:GPHAROS

Watchlist Manager
Golden Pharos Bhd
KLSE:GPHAROS
Watchlist
Price: 0.22 MYR -2.22%
Market Cap: 31m MYR

EV/EBIT

34.7
Current
1 829%
More Expensive
vs 3-y average of 1.8

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
34.7
=
Enterprise Value
MYR20.1m
/
EBIT
619k

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
34.7
=
Enterprise Value
MYR20.1m
/
EBIT
619k

Valuation Scenarios

Golden Pharos Bhd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (1.8), the stock would be worth MYR0.01 (95% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-95%
Maximum Upside
+3%
Average Downside
63%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 34.7 MYR0.22
0%
3-Year Average 1.8 MYR0.01
-95%
5-Year Average 1.8 MYR0.01
-95%
Industry Average 35.8 MYR0.23
+3%
Country Average 12.6 MYR0.08
-64%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
Golden Pharos Bhd
KLSE:GPHAROS
Average EV/EBIT: 32.3
34.7
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
32.7
29%
1.1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -610.8 N/A N/A
US
Louisiana-Pacific Corp
NYSE:LPX
20.3
26%
0.8
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -11.4 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
12.2
7%
1.7
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -371.1 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
40.1
34%
1.2
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.5
15%
1
CA
Canfor Corp
TSX:CFP
Negative Multiple: -4.9 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
70.8
113%
0.6
P/E Multiple
Earnings Growth PEG
MY
G
Golden Pharos Bhd
KLSE:GPHAROS
Average P/E: 568.5
43
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
23
9%
2.6
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -48.6 N/A N/A
US
Louisiana-Pacific Corp
NYSE:LPX
35.8
37%
1
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -5.5 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.3
8%
1.7
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -187.6 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
72.5
48%
1.5
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.5
18%
0.9
CA
Canfor Corp
TSX:CFP
Negative Multiple: -1.8 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
3 776.6
710%
5.3

Market Distribution

Higher than 85% of companies in Malaysia
Percentile
85th
Based on 402 companies
85th percentile
34.7
Low
0.1 — 8.2
Typical Range
8.2 — 20
High
20 —
Distribution Statistics
Malaysia
Min 0.1
30th Percentile 8.2
Median 12.6
70th Percentile 20
Max 116 799.5

Golden Pharos Bhd
Glance View

Market Cap
31m MYR
Industry
Paper & Forest

Golden Pharos Bhd.is an investment holding company engages in provision of management services. The company is headquartered in Kuala Terengganu, Terengganu. The firm operates through three operating segments: Harvesting, sawmilling, kiln drying of timber and sales of logs and right to log, Manufacturing and Others. Its Manufacturing segment is engaged in manufacturing and trading of glass, veneer and woodchips. Its Others segment is involved in the investment holding and rental of properties. The Company’s subsidiaries include Permint Timber Corporation Sdn Bhd, Golden Pharos Glass Sdn Bhd, GP Forest Plantation Sdn Bhd, Golden Pharos Overseas Sdn Bhd, Golden Pharos Biomass Sdn Bhd and Golden Pharos Fiber Sdn Bhd.

GPHAROS Intrinsic Value
0.44 MYR
Undervaluation 51%
Intrinsic Value
Price MYR0.22
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett