G

Greatech Technology Bhd
KLSE:GREATEC

Watchlist Manager
Greatech Technology Bhd
KLSE:GREATEC
Watchlist
Price: 1.62 MYR -1.82% Market Closed
Market Cap: 4.1B MYR

Relative Value

The Relative Value of one GREATEC stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.62 MYR, Greatech Technology Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GREATEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
29
Median 3Y
5.9
Median 5Y
6.9
Industry
3.4
Forward
5
vs History
41
vs Industry
31
Median 3Y
30.9
Median 5Y
29.7
Industry
30.3
Forward
30.7
vs History
11
vs Industry
18
Median 3Y
38
Median 5Y
30.3
Industry
19.2
vs History
17
vs Industry
10
Median 3Y
-15.4
Median 5Y
35.9
Industry
25.6
vs History
85
vs Industry
20
Median 3Y
5.2
Median 5Y
6
Industry
2.6
vs History
79
vs Industry
28
Median 3Y
5.3
Median 5Y
6.4
Industry
3.7
Forward
4.7
vs History
61
vs Industry
29
Median 3Y
17.7
Median 5Y
19.6
Industry
12.2
vs History
65
vs Industry
29
Median 3Y
21.9
Median 5Y
23.2
Industry
18.8
Forward
21.6
vs History
57
vs Industry
31
Median 3Y
24.6
Median 5Y
25.3
Industry
25.4
Forward
25.3
vs History
9
vs Industry
18
Median 3Y
34.2
Median 5Y
28.2
Industry
19.4
vs History
22
vs Industry
10
Median 3Y
47.3
Median 5Y
35
Industry
24.8
vs History
84
vs Industry
21
Median 3Y
5.2
Median 5Y
6.7
Industry
2.1

Multiples Across Competitors

GREATEC Competitors Multiples
Greatech Technology Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Greatech Technology Bhd
KLSE:GREATEC
4.1B MYR 5 30.5 19.6 23.4
NL
ASML Holding NV
AEX:ASML
358.5B EUR 11.1 35.1 26.5 29.2
US
Brooks Automation Inc
LSE:0HQ1
321.4B USD 531.2 -2 879.9 8 879.5 -9 314.9
US
Applied Materials Inc
NASDAQ:AMAT
206.5B USD 7.3 29.5 23.1 24.3
US
Lam Research Corp
NASDAQ:LRCX
202.1B USD 10.3 34.8 29 30.8
US
KLA Corp
NASDAQ:KLAC
157.2B USD 12.6 37.1 27.5 29.5
JP
Advantest Corp
TSE:6857
15.1T JPY 15.5 57.8 37.9 40.6
JP
Tokyo Electron Ltd
TSE:8035
14.4T JPY 5.8 26.6 18.5 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
328.4B CNY 8.9 52.2 47.5 47.5
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.9 27.8 30
US
Teradyne Inc
NASDAQ:TER
30.4B USD 10.6 68.6 45.8 56.2
P/E Multiple
Earnings Growth PEG
MY
G
Greatech Technology Bhd
KLSE:GREATEC
Average P/E: 41.4
30.5
12%
2.5
NL
ASML Holding NV
AEX:ASML
35.1
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 879.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
29.5
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
34.8
14%
2.5
US
KLA Corp
NASDAQ:KLAC
37.1
15%
2.5
JP
Advantest Corp
TSE:6857
57.8
39%
1.5
JP
Tokyo Electron Ltd
TSE:8035
26.6
8%
3.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.2
30%
1.7
JP
Disco Corp
TSE:6146
41.9
10%
4.2
US
Teradyne Inc
NASDAQ:TER
68.6
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
Greatech Technology Bhd
KLSE:GREATEC
Average EV/EBITDA: 834.8
19.6
13%
1.5
NL
ASML Holding NV
AEX:ASML
26.5
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 879.5
82%
108.3
US
Applied Materials Inc
NASDAQ:AMAT
23.1
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
29
15%
1.9
US
KLA Corp
NASDAQ:KLAC
27.5
11%
2.5
JP
Advantest Corp
TSE:6857
37.9
22%
1.7
JP
Tokyo Electron Ltd
TSE:8035
18.5
9%
2.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
32%
1.5
JP
Disco Corp
TSE:6146
27.8
10%
2.8
US
Teradyne Inc
NASDAQ:TER
45.8
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
Greatech Technology Bhd
KLSE:GREATEC
Average EV/EBIT: 33.2
23.4
14%
1.7
NL
ASML Holding NV
AEX:ASML
29.2
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 314.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.3
8%
3
US
Lam Research Corp
NASDAQ:LRCX
30.8
15%
2.1
US
KLA Corp
NASDAQ:KLAC
29.5
12%
2.5
JP
Advantest Corp
TSE:6857
40.6
N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.5
27%
1.8
JP
Disco Corp
TSE:6146
30
N/A N/A
US
Teradyne Inc
NASDAQ:TER
56.2
29%
1.9