G

GUH Holdings Bhd
KLSE:GUH

Watchlist Manager
GUH Holdings Bhd
KLSE:GUH
Watchlist
Price: 0.33 MYR 1.54% Market Closed
Market Cap: 93.5m MYR

Relative Value

The Relative Value of one GUH stock under the Base Case scenario is 0.37 MYR. Compared to the current market price of 0.33 MYR, GUH Holdings Bhd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUH Relative Value
Base Case
0.37 MYR
Undervaluation 12%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
2
vs History
vs Industry
36
Median 3Y
-6.5
Median 5Y
-4.7
Industry
25
vs History
vs Industry
43
Median 3Y
-1.9
Median 5Y
-1.7
Industry
16.6
vs History
vs Industry
15
Median 3Y
-4.3
Median 5Y
-4.2
Industry
22.7
vs History
87
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
vs History
4
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
vs History
vs Industry
75
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
25
vs Industry
53
Median 3Y
4.3
Median 5Y
3.2
Industry
16.8
vs History
1
vs Industry
65
Median 3Y
7
Median 5Y
4
Industry
21
vs History
vs Industry
49
Median 3Y
-2.3
Median 5Y
-2.1
Industry
16.7
vs History
vs Industry
6
Median 3Y
-2.7
Median 5Y
-3.2
Industry
19.9
vs History
17
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9

Multiples Across Competitors

GUH Competitors Multiples
GUH Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
GUH Holdings Bhd
KLSE:GUH
93.5m MYR 0.4 -3.9 6.7 812.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.9 36.2 36.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.9 13.1 18.3
CH
TE Connectivity Ltd
NYSE:TEL
68.2B USD 4 37 17 21.2
CA
Celestica Inc
TSX:CLS
48.3B CAD 3.1 48.5 35.6 42.6
US
Jabil Inc
NYSE:JBL
24.3B USD 0.8 34.6 11 16.4
SG
Flex Ltd
NASDAQ:FLEX
23.2B USD 0.9 26.5 12.1 17.2
KY
Fabrinet
NYSE:FN
16B USD 4.5 45.6 37.8 43.9
CN
Goertek Inc
SZSE:002241
102.8B CNY 1 35.4 36 36
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 769.3 99 99
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 27.8 22.1 25.6
P/E Multiple
Earnings Growth PEG
MY
G
GUH Holdings Bhd
KLSE:GUH
Average P/E: 108.2
Negative Multiple: -3.9
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
39.9
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.9
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
37
28%
1.3
CA
Celestica Inc
TSX:CLS
48.5
46%
1.1
US
Jabil Inc
NYSE:JBL
34.6
37%
0.9
SG
Flex Ltd
NASDAQ:FLEX
26.5
21%
1.3
KY
Fabrinet
NYSE:FN
45.6
28%
1.6
CN
Goertek Inc
SZSE:002241
35.4
25%
1.4
TW
FIH Mobile Ltd
F:FW3
769.3
N/A N/A
US
F
Fabrinet
SWB:FAN
27.8
28%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
GUH Holdings Bhd
KLSE:GUH
Average EV/EBITDA: 29.7
6.7
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.1
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17
11%
1.5
CA
Celestica Inc
TSX:CLS
35.6
37%
1
US
Jabil Inc
NYSE:JBL
11
15%
0.7
SG
Flex Ltd
NASDAQ:FLEX
12.1
13%
0.9
KY
Fabrinet
NYSE:FN
37.8
28%
1.3
CN
Goertek Inc
SZSE:002241
36
44%
0.8
TW
FIH Mobile Ltd
F:FW3
99
N/A N/A
US
F
Fabrinet
SWB:FAN
22.1
28%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
GUH Holdings Bhd
KLSE:GUH
Average EV/EBIT: 106.3
812.4
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.3
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.2
14%
1.5
CA
Celestica Inc
TSX:CLS
42.6
43%
1
US
Jabil Inc
NYSE:JBL
16.4
17%
1
SG
Flex Ltd
NASDAQ:FLEX
17.2
17%
1
KY
Fabrinet
NYSE:FN
43.9
28%
1.6
CN
Goertek Inc
SZSE:002241
36
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99
N/A N/A
US
F
Fabrinet
SWB:FAN
25.6
28%
0.9