I

Inta Bina Group Bhd
KLSE:INTA

Watchlist Manager
Inta Bina Group Bhd
KLSE:INTA
Watchlist
Price: 0.44 MYR 1.15%
Market Cap: 270.4m MYR

Relative Value

The Relative Value of one INTA stock under the Base Case scenario is 0.84 MYR. Compared to the current market price of 0.44 MYR, Inta Bina Group Bhd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTA Relative Value
Base Case
0.84 MYR
Undervaluation 48%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

INTA Competitors Multiples
Inta Bina Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Inta Bina Group Bhd
KLSE:INTA
270.4m MYR 0.4 7 4.8 4.8
FR
Vinci SA
PAR:DG
65.8B EUR 0.9 13.6 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.9B USD 2.6 68.7 31.3 49.1
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.1 19.8 23.4
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.9 30.6 2 083.5 2 460.4
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 39.4 58.7
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.8 39.4 58.7
US
Comfort Systems USA Inc
NYSE:FIX
39.9B USD 4.8 47.7 31.3 35.2
DE
Hochtief AG
XETRA:HOT
27.6B EUR 0.7 31.2 14.1 20.8
US
EMCOR Group Inc
NYSE:EME
31.5B USD 1.9 27.8 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.5B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
I
Inta Bina Group Bhd
KLSE:INTA
Average EV/EBITDA: 209
4.8
19%
0.3
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.3
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
19.8
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 083.5
18%
115.8
NL
Ferrovial SE
AEX:FER
39.4
9%
4.4
ES
Ferrovial SA
MAD:FER
39.4
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.3
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Inta Bina Group Bhd
KLSE:INTA
Average EV/EBIT: 250.1
4.8
21%
0.2
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.1
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.4
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 460.4
21%
117.2
NL
Ferrovial SE
AEX:FER
58.7
13%
4.5
ES
Ferrovial SA
MAD:FER
58.7
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.2
26%
1.4
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5