M

Magnum Bhd
KLSE:MAG

Watchlist Manager
Magnum Bhd
KLSE:MAG
Watchlist
Price: 0.17 MYR -2.86% Market Closed
Market Cap: 323.4m MYR

Relative Value

The Relative Value of one MAG stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.17 MYR, Magnum Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAG Competitors Multiples
Magnum Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Magnum Bhd
KLSE:MAG
323.4m MYR 0.9 6.9 5.2 6.5
US
Las Vegas Sands Corp
NYSE:LVS
40B USD 3.3 25.7 11.7 18.1
IE
Flutter Entertainment PLC
LSE:FLTR
23.9B GBP 0 -1.1 0 0.1
AU
Aristocrat Leisure Ltd
ASX:ALL
34.7B AUD 5.5 21.1 17.7 17.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
175.7B HKD 3.9 18.3 18.3 18.3
MO
Sands China Ltd
HKEX:1928
147.5B HKD 2.7 20.6 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
16.2B USD 3 -60.7 -417.9 -53.4
SE
Evolution AB (publ)
STO:EVO
119.3B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9B USD 1.7 23.6 10.5 15.4
US
Scientific Games Corp
F:TJW
9.9B EUR 3.6 28.8 22.6 22.6
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MY
M
Magnum Bhd
KLSE:MAG
Average P/E: 19.3
6.9
11%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
25.7
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -1.1
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.1
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
14%
1.3
MO
Sands China Ltd
HKEX:1928
20.6
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -60.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.6
12%
2
US
S
Scientific Games Corp
F:TJW
28.8
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Magnum Bhd
KLSE:MAG
Average EV/EBITDA: 9.9
5.2
2%
2.6
US
Las Vegas Sands Corp
NYSE:LVS
11.7
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
0
35%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
17.7
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -417.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
9%
1.2
US
S
Scientific Games Corp
F:TJW
22.6
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Magnum Bhd
KLSE:MAG
Average EV/EBIT: 11.3
6.5
10%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
18.1
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
0.1
62%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
17.7
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -53.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.4
6%
2.6
US
S
Scientific Games Corp
F:TJW
22.6
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A