M

Magnum Bhd
KLSE:MAG

Watchlist Manager
Magnum Bhd
KLSE:MAG
Watchlist
Price: 0.175 MYR 2.94%
Market Cap: 332.9m MYR

Relative Value

The Relative Value of one MAG stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.175 MYR, Magnum Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAG Competitors Multiples
Magnum Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Magnum Bhd
KLSE:MAG
332.9m MYR 0.8 7.2 5 6.2
US
Las Vegas Sands Corp
NYSE:LVS
41.3B USD 3.4 26.5 12 18.5
IE
Flutter Entertainment PLC
LSE:FLTR
22.4B GBP 1.4 -101.1 15.8 53
AU
Aristocrat Leisure Ltd
ASX:ALL
35.4B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
183.6B HKD 4.1 19.1 19.2 19.2
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.2 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.2B USD 2.8 -57 -392.8 -50.2
SE
Evolution AB (publ)
STO:EVO
118.7B SEK 5.2 9.9 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9B USD 1.7 23.6 10.5 15.4
US
Scientific Games Corp
F:TJW
9.2B EUR 3.3 26.4 21.6 21.6
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 139.2 5.8 9.9
P/E Multiple
Earnings Growth PEG
MY
M
Magnum Bhd
KLSE:MAG
Average P/E: 32.7
7.2
11%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
26.5
20%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -101.1
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -57 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
1%
9.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.6
11%
2.1
US
S
Scientific Games Corp
F:TJW
26.4
35%
0.8
US
MGM Resorts International
NYSE:MGM
139.2
3%
46.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Magnum Bhd
KLSE:MAG
Average EV/EBITDA: 11.1
5
2%
2.5
US
Las Vegas Sands Corp
NYSE:LVS
12
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
15.8
34%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.2
13%
1.5
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -392.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
8%
1.3
US
S
Scientific Games Corp
F:TJW
21.6
15%
1.4
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2