M

MI Technovation Bhd
KLSE:MI

Watchlist Manager
MI Technovation Bhd
KLSE:MI
Watchlist
Price: 2.96 MYR 2.78%
Market Cap: 2.7B MYR

Relative Value

The Relative Value of one MI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 2.96 MYR, MI Technovation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
40
Median 3Y
4.1
Median 5Y
4.3
Industry
3.4
Forward
4.4
vs History
44
vs Industry
33
Median 3Y
27.3
Median 5Y
28
Industry
30.6
Forward
26.7
vs History
44
vs Industry
19
Median 3Y
25
Median 5Y
24.8
Industry
18.7
vs History
46
vs Industry
8
Median 3Y
96.2
Median 5Y
30.1
Industry
26
vs History
25
vs Industry
59
Median 3Y
1.6
Median 5Y
1.7
Industry
2.6
vs History
33
vs Industry
43
Median 3Y
3.1
Median 5Y
3.5
Industry
3.5
Forward
3.9
vs History
vs Industry
61
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
44
vs Industry
37
Median 3Y
14.4
Median 5Y
15.9
Industry
18
Forward
15.7
vs History
55
vs Industry
35
Median 3Y
19.8
Median 5Y
20.9
Industry
24.8
Forward
19.8
vs History
41
vs Industry
22
Median 3Y
19.4
Median 5Y
19.2
Industry
18.3
vs History
15
vs Industry
13
Median 3Y
19.8
Median 5Y
14.9
Industry
24.1
vs History
25
vs Industry
48
Median 3Y
1.7
Median 5Y
1.8
Industry
2.2

Multiples Across Competitors

MI Competitors Multiples
MI Technovation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
MI Technovation Bhd
KLSE:MI
2.6B MYR 4.5 29.3 16.8 20.8
NL
ASML Holding NV
AEX:ASML
366.5B EUR 11.4 35.9 27.1 29.9
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
219.2B USD 7.7 31.3 24.5 25.8
US
Lam Research Corp
NASDAQ:LRCX
211.9B USD 10.8 36.5 30.5 32.3
US
KLA Corp
NASDAQ:KLAC
163.1B USD 13 38.5 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28 19.4 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56 36.8 39.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.9B CNY 9 52.8 48.1 48.1
JP
Disco Corp
TSE:6146
5.3T JPY 12.9 41.7 27.6 29.8
NL
ASM International NV
AEX:ASM
26.9B EUR 8.2 34.3 21.7 26.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
MI Technovation Bhd
KLSE:MI
Average EV/EBITDA: 807
16.8
20%
0.8
NL
ASML Holding NV
AEX:ASML
27.1
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 596.5
82%
104.8
US
Applied Materials Inc
NASDAQ:AMAT
24.5
7%
3.5
US
Lam Research Corp
NASDAQ:LRCX
30.5
15%
2
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.4
9%
2.2
JP
Advantest Corp
TSE:6857
36.8
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
32%
1.5
JP
Disco Corp
TSE:6146
27.6
10%
2.8
NL
ASM International NV
AEX:ASM
21.7
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
MI Technovation Bhd
KLSE:MI
Average EV/EBIT: 30.5
20.8
19%
1.1
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.8
7%
3.7
US
Lam Research Corp
NASDAQ:LRCX
32.3
15%
2.2
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
27%
1.8
JP
Disco Corp
TSE:6146
29.8
N/A N/A
NL
ASM International NV
AEX:ASM
26.9
14%
1.9