MI Technovation Bhd
KLSE:MI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (96.2), the stock would be worth MYR13.05 (293% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.5 | MYR3.32 |
0%
|
| 3-Year Average | 96.2 | MYR13.05 |
+293%
|
| 5-Year Average | 29.2 | MYR3.96 |
+19%
|
| Industry Average | 46.5 | MYR6.31 |
+90%
|
| Country Average | 16.5 | MYR2.24 |
-32%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
M
|
MI Technovation Bhd
KLSE:MI
|
3B MYR | 24.5 | 31.5 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
471.1B EUR | 44.4 | 46.1 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
321B USD | 61.2 | 47.9 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
308.8B USD | 49.2 | 39.4 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
226.4B USD | 54.7 | 49.7 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 7 025.7 | -3 636.7 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
21.6T JPY | 67.4 | 37.6 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.2T JPY | 68.6 | 70 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
389.1B CNY | 55.4 | 70.5 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
53.9B USD | 83.2 | 97.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 79.7 | 57.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
MI Technovation Bhd
Glance View
Mi Technovation Bhd.engages in the design, development, manufacture, and sale of wafer level chip scale packaging sorting machines. The company is headquartered in Bayan Lepas, Pulau Pinang. The company went IPO on 2018-06-20. The firm operates through two business units, namely Semiconductor Equipment Business Unit (SEBU) and Semiconductor Material Business Unit (SMBU). SEBU is engaged in the manufacturing and sales of the semiconductor manufacturing equipment, paired with smart factory automation solutions. SEBU also offers provision of maintenance services and technical support for the machines, and the sale of related spare parts and components. The company designs and develops a range of in-house brand series, such as Mi Series, Vi Series, Ai Series, and Si Series. SMBU is involved in the manufacturing and sale of solder spheres (solder balls), which is an assembly and packaging material in semiconductor industry. The firm's subsidiaries include Mi Equipment (M) Sdn Bhd, Mi Equipment (Taiwan) Co Ltd, Mi Equipment Korea Co Ltd, Mi Equipment USA Inc., Accurus Scientific Co Ltd, and Accurus Scientific (Ningbo) Co Ltd.
