Mr DIY Group M Bhd banner
M

Mr DIY Group M Bhd
KLSE:MRDIY

Watchlist Manager
Mr DIY Group M Bhd
KLSE:MRDIY
Watchlist
Price: 1.67 MYR 4.37% Market Closed
Market Cap: 15.8B MYR

EV/EBITDA

13.1
Current
6%
Cheaper
vs 3-y average of 14

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.1
=
Enterprise Value
MYR17.2B
/
EBITDA
1.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.1
=
Enterprise Value
MYR17.2B
/
EBITDA
1.3B

Valuation Scenarios

Mr DIY Group M Bhd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (14), the stock would be worth MYR1.78 (7% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-31%
Maximum Upside
+21%
Average Downside
4%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 13.1 MYR1.67
0%
3-Year Average 14 MYR1.78
+7%
5-Year Average 15.8 MYR2.01
+21%
Industry Average 9 MYR1.15
-31%
Country Average 11.3 MYR1.44
-14%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
MYR17.2B
/
Jan 2026
1.3B
=
13.1
Current
MYR17.2B
/
Dec 2026
1.4B
=
12.4
Forward
MYR17.2B
/
Dec 2027
1.5B
=
11.6
Forward
MYR17.2B
/
Dec 2028
1.6B
=
11
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15.8B MYR 13.1 25
US
Home Depot Inc
NYSE:HD
338.6B USD 15.5 23.9
US
Lowe's Companies Inc
NYSE:LOW
138.3B USD 14.1 20.8
ZA
Italtile Ltd
JSE:ITE
11B ZAR 4 7.9
UK
Kingfisher PLC
LSE:KGF
5B GBP 4.9 20.4
US
Floor & Decor Holdings Inc
NYSE:FND
5.5B USD 10.6 26.2
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.3B USD 11.1 21
ZA
Cashbuild Ltd
JSE:CSB
3B ZAR 2.8 14.8
SE
Clas Ohlson AB
STO:CLAS B
24.1B SEK 16 21.7
TH
Home Product Center PCL
SET:HMPRO
80.4B THB 8 13.4
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 5.5 10.4

Market Distribution

In line with most companies in Malaysia
Percentile
59th
Based on 431 companies
59th percentile
13.1
Low
0.5 — 7.2
Typical Range
7.2 — 16.9
High
16.9 —
Distribution Statistics
Malaysia
Min 0.5
30th Percentile 7.2
Median 11.3
70th Percentile 16.9
Max 56 436.5

Mr DIY Group M Bhd
Glance View

Nestled within the vibrant retail landscape of Malaysia, Mr DIY Group M Bhd has crafted a compelling narrative of growth and dominance in the home improvement sector. Founded in 2005, the company has burgeoned from a single store to the largest player of its kind in the country, carving out a significant footprint across Southeast Asia. The secret to its success lies in an expansive array of products that span tools, hardware, household items, electrical appliances, and toys—an eclectic mix that caters to diverse consumer needs. Mr DIY’s value proposition is deeply rooted in affordability and accessibility, offering competitively priced goods across over 2,000 stores, a network bolstered by a strategic presence in both urban and rural locales. The company's fundamental ethos of putting customer needs first resonates through its slogan, “Always Low Prices,” galvanizing a broad customer base while simultaneously driving foot traffic and ensuring robust revenue streams. Mr DIY’s business model is designed to capitalize on the bustling flow of consumer spending and the enduring demand for cost-effective home improvement solutions. Its stores operate under a self-service concept, allowing customers to explore and select products at their leisure, a strategic move that reduces staffing costs and increases customer satisfaction. The organization ingeniously balances its product sourcing strategies, leveraging both local and international suppliers to maintain a vast inventory while optimizing cost efficiency. This focus on inventory management, combined with an aggressive expansion strategy, has made Mr DIY a formidable force in the retail sector. As the company continues to innovate and expand, its ability to seamlessly merge physical stores with online platforms positions it well to capture a growing e-commerce demand, thus ensuring its place in the evolving digital age of retailing.

MRDIY Intrinsic Value
1.32 MYR
Overvaluation 21%
Intrinsic Value
Price MYR1.67
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett