N

Nova Wellness Group Bhd
KLSE:NOVAMSC

Watchlist Manager
Nova Wellness Group Bhd
KLSE:NOVAMSC
Watchlist
Price: 0.055 MYR -8.33% Market Closed
Market Cap: 118.4m MYR

Relative Value

The Relative Value of one NOVAMSC stock under the Base Case scenario is 0.038 MYR. Compared to the current market price of 0.055 MYR, Nova Wellness Group Bhd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOVAMSC Relative Value
Base Case
0.038 MYR
Overvaluation 31%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NOVAMSC Competitors Multiples
Nova Wellness Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Nova Wellness Group Bhd
KLSE:NOVAMSC
118.4m MYR 3.5 -17.3 -12.7 -12.7
FR
L'Oreal SA
PAR:OR
208.8B EUR 4.7 34 20.6 25
UK
Unilever PLC
LSE:ULVR
116.2B GBP 2.6 14.1 13.5 15.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.3 37 35.5 39.3
UK
HALEON PLC
LSE:HLN
36.9B GBP 3.3 25.7 15.1 17
US
Estee Lauder Companies Inc
NYSE:EL
40.3B USD 2.8 -227.2 20.2 31.8
DE
Beiersdorf AG
XETRA:BEI
23.3B EUR 2.4 26.5 13.1 16.8
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.8 10.9 16.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.1 67.1 40.4 44.1
IN
Dabur India Ltd
NSE:DABUR
893.2B INR 6.9 48.4 35.5 43.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
MY
N
Nova Wellness Group Bhd
KLSE:NOVAMSC
Average P/E: 34.7
Negative Multiple: -17.3
N/A N/A
FR
L'Oreal SA
PAR:OR
34
13%
2.6
UK
Unilever PLC
LSE:ULVR
14.1
-8%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37
7%
5.3
UK
HALEON PLC
LSE:HLN
25.7
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -227.2 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.5
7%
3.8
JP
Kao Corp
TSE:4452
24.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.1
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.4
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
N
Nova Wellness Group Bhd
KLSE:NOVAMSC
Average EV/EBITDA: 22.7
Negative Multiple: -12.7
N/A N/A
FR
L'Oreal SA
PAR:OR
20.6
9%
2.3
UK
Unilever PLC
LSE:ULVR
13.5
9%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.5
8%
4.4
UK
HALEON PLC
LSE:HLN
15.1
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
20.2
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
13.1
-1%
N/A
JP
Kao Corp
TSE:4452
10.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.4
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
35.5
11%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
N
Nova Wellness Group Bhd
KLSE:NOVAMSC
Average EV/EBIT: 27.7
Negative Multiple: -12.7
N/A N/A
FR
L'Oreal SA
PAR:OR
25
10%
2.5
UK
Unilever PLC
LSE:ULVR
15.3
9%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.3
9%
4.4
UK
HALEON PLC
LSE:HLN
17
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
31.8
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
16.8
-2%
N/A
JP
Kao Corp
TSE:4452
16.6
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.1
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
43.8
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A