P

Propel Global Bhd
KLSE:PGB

Watchlist Manager
Propel Global Bhd
KLSE:PGB
Watchlist
Price: 0.08 MYR 6.67% Market Closed
Market Cap: 60.9m MYR

Relative Value

The Relative Value of one PGB stock under the Base Case scenario is 0.08 MYR. Compared to the current market price of 0.08 MYR, Propel Global Bhd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGB Relative Value
Base Case
0.08 MYR
Undervaluation 3%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
70
Median 3Y
0.6
Median 5Y
0.9
Industry
1
vs History
vs Industry
45
Median 3Y
0.3
Median 5Y
-2.6
Industry
15.9
vs History
vs Industry
53
Median 3Y
-3.6
Median 5Y
-5.2
Industry
9.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.5
Industry
14.9
vs History
63
vs Industry
67
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
58
vs Industry
78
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
61
vs Industry
75
Median 3Y
2.9
Median 5Y
3.3
Industry
5.6
vs History
vs Industry
60
Median 3Y
6.5
Median 5Y
6.3
Industry
10
vs History
vs Industry
56
Median 3Y
8.1
Median 5Y
8
Industry
12.8
vs History
vs Industry
56
Median 3Y
-3.1
Median 5Y
-3.7
Industry
10.5
vs History
vs Industry
15
Median 3Y
-3.3
Median 5Y
-3.7
Industry
13
vs History
82
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

PGB Competitors Multiples
Propel Global Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Propel Global Bhd
KLSE:PGB
58.7m MYR 0.5 -2.6 -4.4 -3.7
FR
Vinci SA
PAR:DG
67.7B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
63B USD 2.3 61.9 28.4 44.6
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.8 21.3 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.3 21 24.8
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.5 12.6 37.9 56.7
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.5 12.6 37.9 56.7
US
Comfort Systems USA Inc
NYSE:FIX
35.6B USD 4.3 42.5 27.9 31.4
DE
Hochtief AG
XETRA:HOT
26.7B EUR 0.7 31.3 13.7 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.9B USD 1.8 25.6 16.6 18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Propel Global Bhd
KLSE:PGB
Average EV/EBITDA: 22.2
Negative Multiple: -4.4
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
28.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
37.9
9%
4.2
ES
Ferrovial SA
MAD:FER
37.9
9%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
27.9
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.7
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.6
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Propel Global Bhd
KLSE:PGB
Average EV/EBIT: 29.9
Negative Multiple: -3.7
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
44.6
23%
1.9
IN
Larsen & Toubro Ltd
NSE:LT
25.1
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.8
21%
1.2
NL
Ferrovial SE
AEX:FER
56.7
13%
4.4
ES
Ferrovial SA
MAD:FER
56.7
13%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.4
26%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7