P

Propel Global Bhd
KLSE:PGB

Watchlist Manager
Propel Global Bhd
KLSE:PGB
Watchlist
Price: 0.075 MYR Market Closed
Market Cap: 57.1m MYR

Relative Value

The Relative Value of one PGB stock under the Base Case scenario is 0.109 MYR. Compared to the current market price of 0.075 MYR, Propel Global Bhd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGB Relative Value
Base Case
0.109 MYR
Undervaluation 31%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PGB Competitors Multiples
Propel Global Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Propel Global Bhd
KLSE:PGB
55m MYR 0.5 -2.4 -4.2 -3.5
FR
Vinci SA
PAR:DG
64.9B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.5 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 1.9 31.9 2 125.5 2 509.9
NL
Ferrovial SE
AEX:FER
41.8B EUR 4.6 12.9 39.7 59.2
ES
Ferrovial SA
MAD:FER
41.8B EUR 4.6 12.9 39.7 59.2
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
27.2B EUR 0.7 33.3 14.2 21
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.7B CNY 0.1 4.7 10.7 10.7
P/E Multiple
Earnings Growth PEG
MY
P
Propel Global Bhd
KLSE:PGB
Average P/E: 28.5
Negative Multiple: -2.4
N/A N/A
FR
Vinci SA
PAR:DG
13.7
8%
1.7
US
Quanta Services Inc
NYSE:PWR
68.4
33%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
32.5
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
31.9
21%
1.5
NL
Ferrovial SE
AEX:FER
12.9
-34%
N/A
ES
Ferrovial SA
MAD:FER
12.9
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
47.2
33%
1.4
DE
H
Hochtief AG
XETRA:HOT
33.3
15%
2.2
US
EMCOR Group Inc
NYSE:EME
27.7
10%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.7
5%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Propel Global Bhd
KLSE:PGB
Average EV/EBITDA: 233.7
Negative Multiple: -4.2
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 125.5
18%
118.1
NL
Ferrovial SE
AEX:FER
39.7
9%
4.4
ES
Ferrovial SA
MAD:FER
39.7
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Propel Global Bhd
KLSE:PGB
Average EV/EBIT: 279.7
Negative Multiple: -3.5
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
48.9
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
2 509.9
21%
119.5
NL
Ferrovial SE
AEX:FER
59.2
13%
4.6
ES
Ferrovial SA
MAD:FER
59.2
13%
4.6
US
Comfort Systems USA Inc
NYSE:FIX
34.9
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5