P

Propel Global Bhd
KLSE:PGB

Watchlist Manager
Propel Global Bhd
KLSE:PGB
Watchlist
Price: 0.075 MYR Market Closed
Market Cap: 57.1m MYR

Relative Value

The Relative Value of one PGB stock under the Base Case scenario is 0.109 MYR. Compared to the current market price of 0.075 MYR, Propel Global Bhd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGB Relative Value
Base Case
0.109 MYR
Undervaluation 31%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PGB Competitors Multiples
Propel Global Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Propel Global Bhd
KLSE:PGB
55m MYR 0.5 -2.4 -4.2 -3.5
FR
Vinci SA
PAR:DG
64.2B EUR 0.9 13.4 6.4 9.3
US
Quanta Services Inc
NYSE:PWR
69.1B USD 2.5 67.9 31 48.6
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.6 20 23.6
IN
Larsen and Toubro Ltd
F:LTO
47.9B EUR 1.9 31.2 2 092 2 470.4
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.5 12.7 38.9 57.9
NL
Ferrovial SE
AEX:FER
41B EUR 4.5 12.7 39 58.1
US
Comfort Systems USA Inc
NYSE:FIX
40B USD 4.8 47.8 31.4 35.3
US
EMCOR Group Inc
NYSE:EME
30.8B USD 1.9 27.2 17.7 19.7
DE
Hochtief AG
XETRA:HOT
26.5B EUR 0.7 31 13.6 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.6B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Propel Global Bhd
KLSE:PGB
Average EV/EBITDA: 230.1
Negative Multiple: -4.2
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 092
18%
116.2
ES
Ferrovial SA
MAD:FER
38.9
9%
4.3
NL
Ferrovial SE
AEX:FER
39
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.4
25%
1.3
US
EMCOR Group Inc
NYSE:EME
17.7
11%
1.6
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Propel Global Bhd
KLSE:PGB
Average EV/EBIT: 275.4
Negative Multiple: -3.5
N/A N/A
FR
Vinci SA
PAR:DG
9.3
7%
1.3
US
Quanta Services Inc
NYSE:PWR
48.6
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.6
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 470.4
21%
117.6
ES
Ferrovial SA
MAD:FER
57.9
13%
4.5
NL
Ferrovial SE
AEX:FER
58.1
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.3
26%
1.4
US
EMCOR Group Inc
NYSE:EME
19.7
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
20
6%
3.3
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5