SEDANIA Relative Valuation - Sedania Innovator Bhd

Watchlist Manager

Watchlist

Price: 0.09 MYR -5.26% Market Closed

Market Cap: 36.7m MYR

Relative Value

The Relative Value of one SEDANIA stock under the Base Case scenario is 0.24 MYR. Compared to the current market price of 0.09 MYR, Sedania Innovator Bhd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SEDANIA Relative Value

Base Case

Undervaluation 63%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	S	Sedania Innovator Bhd KLSE:SEDANIA	36.7m MYR	0.4	-16	37.1	-36.8
US		Verizon Communications Inc NYSE:VZ	188.2B USD	1.4	11	6.4	10.3
US		AT&T Inc NYSE:T	185B USD	1.5	8.5	6.4	11.8
DE		Deutsche Telekom AG XETRA:DTE	141B EUR	1.2	11.7	5	9.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.9T JPY	0.9	12.4	5.4	10.6
CN		China Telecom Corp Ltd SSE:601728	517B CNY	1	15	14.6	14.6
SG		Singapore Telecommunications Ltd SGX:Z74	79.9B SGD	5.7	12.9	22.9	59.9
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
FR		Orange SA PAR:ORA	42.6B EUR	1.1	44.7	5.5	15.3
CH		Swisscom AG SIX:SCMN	32.9B CHF	2.3	26.2	8	27
AU		Telstra Corporation Ltd ASX:TLS	56B AUD	2.4	25.8	18.4	18.4

				Revenue Growth	P/S to Growth
MY	S	Sedania Innovator Bhd KLSE:SEDANIA	Average P/S: 1.8 0.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.4	2%	0.7
US		AT&T Inc NYSE:T	1.5	2%	0.7
DE		Deutsche Telekom AG XETRA:DTE	1.2	3%	0.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.7	3%	1.9
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
FR		Orange SA PAR:ORA	1.1	1%	1.1
CH		Swisscom AG SIX:SCMN	2.3	11%	0.2
AU		Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8

				Earnings Growth	PEG
MY	S	Sedania Innovator Bhd KLSE:SEDANIA	Average P/E: 17.6 Negative Multiple: -16	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	11	10%	1.1
US		AT&T Inc NYSE:T	8.5	-4%	N/A
DE		Deutsche Telekom AG XETRA:DTE	11.7	3%	3.9
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.4	8%	1.5
CN		China Telecom Corp Ltd SSE:601728	15	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	12.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
FR		Orange SA PAR:ORA	44.7	16%	2.8
CH		Swisscom AG SIX:SCMN	26.2	-1%	N/A
AU		Telstra Corporation Ltd ASX:TLS	25.8	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
MY	S	Sedania Innovator Bhd KLSE:SEDANIA	Average EV/EBITDA: 12.5 37.1	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.4	5%	1.3
US		AT&T Inc NYSE:T	6.4	4%	1.6
DE		Deutsche Telekom AG XETRA:DTE	5	1%	5
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	2%	2.7
CN		China Telecom Corp Ltd SSE:601728	14.6	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	22.9	7%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
FR		Orange SA PAR:ORA	5.5	-1%	N/A
CH		Swisscom AG SIX:SCMN	8	13%	0.6
AU		Telstra Corporation Ltd ASX:TLS	18.4	36%	0.5

				EBIT Growth	EV/EBIT to Growth
MY	S	Sedania Innovator Bhd KLSE:SEDANIA	Average EV/EBIT: 19.1 Negative Multiple: -36.8	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.3	7%	1.5
US		AT&T Inc NYSE:T	11.8	6%	2
DE		Deutsche Telekom AG XETRA:DTE	9.5	8%	1.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.6	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.6	7%	2.1
SG		Singapore Telecommunications Ltd SGX:Z74	59.9	12%	5
SA		Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
FR		Orange SA PAR:ORA	15.3	3%	5.1
CH		Swisscom AG SIX:SCMN	27	2%	13.5
AU		Telstra Corporation Ltd ASX:TLS	18.4	6%	3.1

Sedania Innovator Bhd
KLSE:SEDANIA

Relative Value

Valuation Multiples

Multiples Across Competitors

SEDANIA Competitors Multiples
Sedania Innovator Bhd Competitors

See Also

Company

Help

Tools

Stocks

Sedania Innovator Bhd KLSE:SEDANIA

Relative Value

Valuation Multiples

Multiples Across Competitors

SEDANIA Competitors Multiples Sedania Innovator Bhd Competitors

See Also

Company

Help

Tools

Stocks

Sedania Innovator Bhd
KLSE:SEDANIA

SEDANIA Competitors Multiples
Sedania Innovator Bhd Competitors