W

Widad Group Bhd
KLSE:WIDAD

Watchlist Manager
Widad Group Bhd
KLSE:WIDAD
Watchlist
Price: 0.015 MYR Market Closed
Market Cap: 46.8m MYR

Relative Value

The Relative Value of one WIDAD stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.015 MYR, Widad Group Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIDAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
46
Median 3Y
0.9
Median 5Y
7.3
Industry
0.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-4.1
Industry
16
vs History
49
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
9
vs History
vs Industry
46
Median 3Y
-3.4
Median 5Y
-2.8
Industry
15
vs History
96
vs Industry
89
Median 3Y
0.4
Median 5Y
2.7
Industry
1.3
vs History
95
vs Industry
20
Median 3Y
2.4
Median 5Y
8.3
Industry
1.1
vs History
87
vs Industry
11
Median 3Y
24.5
Median 5Y
34.8
Industry
5.5
vs History
vs Industry
100
Median 3Y
-25.5
Median 5Y
-22.6
Industry
10
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-18.5
Industry
12.7
vs History
38
vs Industry
54
Median 3Y
4.6
Median 5Y
4.8
Industry
10.4
vs History
38
vs Industry
46
Median 3Y
4.6
Median 5Y
4.8
Industry
12.8
vs History
96
vs Industry
75
Median 3Y
0.5
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

WIDAD Competitors Multiples
Widad Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Widad Group Bhd
KLSE:WIDAD
46.4m MYR 0.3 -3 -25 -18.3
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.6B USD 2.4 64.4 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.4B USD 4.3 42.3 27.7 31.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.5B EUR 0.7 29.9 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.4 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
W
Widad Group Bhd
KLSE:WIDAD
Average EV/EBITDA: 21.5
Negative Multiple: -25
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
W
Widad Group Bhd
KLSE:WIDAD
Average EV/EBIT: 28.6
Negative Multiple: -18.3
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
46.3
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
26
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
ES
Ferrovial SA
MAD:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
31.2
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.4
6%
3.2
US
EMCOR Group Inc
NYSE:EME
18.3
11%
1.7