H

HRS Co Ltd
KOSDAQ:036640

Watchlist Manager
HRS Co Ltd
KOSDAQ:036640
Watchlist
Price: 5 100 KRW -0.97%
Market Cap: 83.4B KRW

Relative Value

The Relative Value of one HRS Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 100 KRW, HRS Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRS Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HRS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HRS Co Ltd
KOSDAQ:036640
81.5B KRW 1 5.4 2.8 3
US
Sherwin-Williams Co
NYSE:SHW
88.3B USD 3.8 34.3 22.9 27
US
Ecolab Inc
NYSE:ECL
79.3B USD 5 39.9 22.7 30.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4 20.7 10 13.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
263.2B CNY 1.5 24.4 20.8 20.8
CH
Givaudan SA
SIX:GIVN
29.2B CHF 3.9 26.7 18.2 22.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.5 66.2 40.8 50.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25.3B USD 1.8 25.4 11.4 14.1
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8 10.1
US
Albemarle Corp
NYSE:ALB
21.2B USD 4.3 -112.8 33.1 1 104.6
P/E Multiple
Earnings Growth PEG
KR
H
HRS Co Ltd
KOSDAQ:036640
Average P/E: 31
5.4
3%
1.8
US
Sherwin-Williams Co
NYSE:SHW
34.3
9%
3.8
US
Ecolab Inc
NYSE:ECL
39.9
9%
4.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20.7
8%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
24.4
12%
2
CH
Givaudan SA
SIX:GIVN
26.7
6%
4.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
66.2
15%
4.4
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25.4
22%
1.2
CH
Sika AG
F:SIKA
12
6%
2
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -112.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HRS Co Ltd
KOSDAQ:036640
Average EV/EBITDA: 20
2.8
3%
0.9
US
Sherwin-Williams Co
NYSE:SHW
22.9
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.7
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10
4%
2.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.8
33%
0.6
CH
Givaudan SA
SIX:GIVN
18.2
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
40.8
11%
3.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.4
4%
2.9
CH
Sika AG
F:SIKA
8
4%
2
US
Albemarle Corp
NYSE:ALB
33.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HRS Co Ltd
KOSDAQ:036640
Average EV/EBIT: 121.3
3
2%
1.5
US
Sherwin-Williams Co
NYSE:SHW
27
8%
3.4
US
Ecolab Inc
NYSE:ECL
30.5
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.7
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.8
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.9
5%
4.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
50.3
11%
4.6
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.1
5%
2.8
CH
Sika AG
F:SIKA
10.1
5%
2
US
Albemarle Corp
NYSE:ALB
1 104.6
N/A N/A