H

HRS Co Ltd
KOSDAQ:036640

Watchlist Manager
HRS Co Ltd
KOSDAQ:036640
Watchlist
Price: 5 200 KRW 0.58% Market Closed
Market Cap: 85B KRW

Relative Value

The Relative Value of one HRS Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 200 KRW, HRS Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRS Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
0.9
vs History
69
vs Industry
66
Median 3Y
6
Median 5Y
6.1
Industry
20.8
Forward
5.4
vs History
79
vs Industry
62
Median 3Y
5
Median 5Y
5.3
Industry
13.5
vs History
69
vs Industry
40
Median 3Y
7.3
Median 5Y
10.7
Industry
22
vs History
85
vs Industry
78
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
74
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
Forward
0.5
vs History
82
vs Industry
81
Median 3Y
2.1
Median 5Y
2.7
Industry
7.2
vs History
79
vs Industry
70
Median 3Y
3.5
Median 5Y
3.9
Industry
12.9
Forward
2.1
vs History
80
vs Industry
68
Median 3Y
3.8
Median 5Y
4.2
Industry
17.4
Forward
2.8
vs History
87
vs Industry
69
Median 3Y
3
Median 5Y
3.4
Industry
14.9
vs History
76
vs Industry
45
Median 3Y
4.3
Median 5Y
5.8
Industry
21.2
vs History
85
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
HRS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HRS Co Ltd
KOSDAQ:036640
83.1B KRW 1.1 5.8 3.2 3.5
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25
US
Ecolab Inc
NYSE:ECL
74.4B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.3 8.7 11.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.5 18.1 22.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.2 42.1 51.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 73 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HRS Co Ltd
KOSDAQ:036640
Average EV/EBITDA: 17.8
3.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.1
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5