M

Macrogen Inc
KOSDAQ:038290

Watchlist Manager
Macrogen Inc
KOSDAQ:038290
Watchlist
Price: 16 350 KRW -2.97%
Market Cap: 177.2B KRW

Relative Value

The Relative Value of one Macrogen Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 16 350 KRW, Macrogen Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Macrogen Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
82
Median 3Y
1.2
Median 5Y
1.4
Industry
4
Forward
0.9
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-8.6
Industry
31.9
Forward
-647.6
vs History
19
vs Industry
22
Median 3Y
23.9
Median 5Y
21.2
Industry
19.6
vs History
vs Industry
Median 3Y
-25
Median 5Y
-13.9
Industry
26.9
vs History
52
vs Industry
70
Median 3Y
1.2
Median 5Y
1.2
Industry
2.8
vs History
38
vs Industry
78
Median 3Y
1.3
Median 5Y
1.4
Industry
4
Forward
1.2
vs History
23
vs Industry
72
Median 3Y
3.7
Median 5Y
3.8
Industry
8.9
vs History
7
vs Industry
21
Median 3Y
11.3
Median 5Y
14.2
Industry
18.9
Forward
20.8
vs History
vs Industry
12
Median 3Y
-29.8
Median 5Y
-26.3
Industry
24.1
Forward
207.7
vs History
11
vs Industry
20
Median 3Y
26.8
Median 5Y
20.4
Industry
20.3
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-7.7
Industry
26.9
vs History
60
vs Industry
75
Median 3Y
0.8
Median 5Y
0.9
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Macrogen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Macrogen Inc
KOSDAQ:038290
177.3B KRW 1.1 -28 89.4 -28.1
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 403.6 4 780.8 1 402.1 2 816.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
233B USD 5.3 35.5 25.1 32.5
US
Danaher Corp
NYSE:DHR
166.4B USD 6.9 47.5 25.4 38.4
CH
Lonza Group AG
SIX:LONN
37.7B CHF 5.3 51.5 39.2 39.2
US
Agilent Technologies Inc
NYSE:A
41.9B USD 6 32.2 24.8 29.6
US
IQVIA Holdings Inc
NYSE:IQV
41.6B USD 2.6 32.4 15.5 23.2
CN
WuXi AppTec Co Ltd
SSE:603259
280.3B CNY 6.3 18.7 21.3 21.3
KR
Samsung Biologics Co Ltd
KRX:207940
87T KRW 15.8 54.5 32 42.7
US
Mettler-Toledo International Inc
NYSE:MTD
30B USD 7.6 36 25.8 28.7
FR
Sartorius Stedim Biotech SA
PAR:DIM
21.6B EUR 7.3 81.6 29 47.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Macrogen Inc
KOSDAQ:038290
Average EV/EBIT: 312
Negative Multiple: -28.1
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 816.8
29%
97.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
32.5
15%
2.2
US
Danaher Corp
NYSE:DHR
38.4
16%
2.4
CH
Lonza Group AG
SIX:LONN
39.2
22%
1.8
US
Agilent Technologies Inc
NYSE:A
29.6
23%
1.3
US
IQVIA Holdings Inc
NYSE:IQV
23.2
15%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
21.3
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
42.7
28%
1.5
US
Mettler-Toledo International Inc
NYSE:MTD
28.7
5%
5.7
FR
Sartorius Stedim Biotech SA
PAR:DIM
47.6
31%
1.5