DE&T Co Ltd
KOSDAQ:079810
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (28.9), the stock would be worth ₩33 285.89 (399% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.8 | ₩6 670 |
0%
|
| Industry Average | 28.9 | ₩33 285.89 |
+399%
|
| Country Average | 15.1 | ₩17 358.37 |
+160%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
D
|
DE&T Co Ltd
KOSDAQ:079810
|
141.3B KRW | 5.8 | 11.6 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
471.1B EUR | 44.4 | 46.1 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
321B USD | 61.2 | 47.9 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
308.8B USD | 49.2 | 39.4 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
226.4B USD | 54.7 | 49.7 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 7 025.7 | -3 636.7 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
21.8T JPY | 79.4 | 43.2 | |
| JP |
|
Advantest Corp
TSE:6857
|
20.2T JPY | 68.6 | 70 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
389.1B CNY | 55.4 | 70.5 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
53.9B USD | 83.2 | 97.3 | |
| JP |
|
Disco Corp
TSE:6146
|
7.8T JPY | 79.7 | 57.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
DE&T Co Ltd
Glance View
DE&T Co., Ltd. engages in the development and manufacture of flat panel display equipment and parts. The company is headquartered in Osan, Gyeonggi-Do. The company went IPO on 2005-01-26. The firm produces inspection equipment for liquid crystal displays (LCDs), plasma display panels (PDPs) and active matrix organic light emitting diodes (AMOLEDs). The Company’s products mainly consist of macro and micro inspections used to test defects in the thin film transistor glasses and color filter glasses by illuminations and microscopes; gross testers used to test defects in FPD cells; PDP bulb testers and label distribution protocol (LDP) devices used to test panels and conduct laser direct patterning, and others, such as components and probe units. The firm distributes its products within domestic market and to overseas markets.
