G

Gabia Inc
KOSDAQ:079940

Watchlist Manager
Gabia Inc
KOSDAQ:079940
Watchlist
Price: 32 950 KRW 2.17% Market Closed
Market Cap: 446.1B KRW

Relative Value

The Relative Value of one Gabia Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 32 950 KRW, Gabia Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Gabia Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
vs History
0
vs Industry
34
Median 3Y
13.4
Median 5Y
13.6
Industry
22.3
vs History
1
vs Industry
57
Median 3Y
3.7
Median 5Y
3.7
Industry
16.1
vs History
vs Industry
3
Median 3Y
-2.5
Median 5Y
-2.2
Industry
20.7
vs History
0
vs Industry
64
Median 3Y
1.4
Median 5Y
1.6
Industry
2.9
vs History
0
vs Industry
65
Median 3Y
0.6
Median 5Y
0.5
Industry
2.4
vs History
0
vs Industry
66
Median 3Y
1.2
Median 5Y
1.1
Industry
4.9
vs History
0
vs Industry
53
Median 3Y
2.4
Median 5Y
2.1
Industry
12.2
vs History
0
vs Industry
42
Median 3Y
4.3
Median 5Y
3.6
Industry
15.9
vs History
0
vs Industry
53
Median 3Y
3.3
Median 5Y
2.5
Industry
14.7
vs History
vs Industry
34
Median 3Y
-2.4
Median 5Y
1.2
Industry
17.3
vs History
1
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Gabia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Gabia Inc
KOSDAQ:079940
427.8B KRW 1.4 30.6 6.9 14.8
CA
Shopify Inc
NYSE:SHOP
204.6B USD 19.1 114.9 147.2 150.7
US
Snowflake Inc.
NYSE:SNOW
74.1B USD 16.9 -54.9 -61.9 -52.5
US
Cloudflare Inc
NYSE:NET
68.6B USD 34.1 -665.2 -4 308.8 -352
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.4 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
524.4T IDR 199.2 447.5 373 373
US
Verisign Inc
NASDAQ:VRSN
22.3B USD 13.7 27.6 20.7 21.4
US
Twilio Inc
NYSE:TWLO
21B USD 4.3 313 63.7 178.6
US
GoDaddy Inc
NYSE:GDDY
16.1B USD 3.3 19.4 15.7 17.4
US
Okta Inc
NASDAQ:OKTA
14.8B USD 5.2 76 56.7 101.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12.2B USD 3 24.1 11.4 23.9
P/S Multiple
Revenue Growth P/S to Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average P/S: 28.6
1.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19.1
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
16.9
26%
0.6
US
Cloudflare Inc
NYSE:NET
34.1
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
13.9
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.7
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.3
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.2
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
KR
G
Gabia Inc
KOSDAQ:079940
Average P/E: 131.6
30.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
114.9
15%
7.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -665.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.6
7%
3.9
US
Twilio Inc
NYSE:TWLO
313
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
19.4
11%
1.8
US
Okta Inc
NASDAQ:OKTA
76
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.1
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average EV/EBITDA: 86.9
6.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
147.2
47%
3.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 308.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
8%
2.6
US
Twilio Inc
NYSE:TWLO
63.7
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
15.7
22%
0.7
US
Okta Inc
NASDAQ:OKTA
56.7
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.4
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average EV/EBIT: 110.2
14.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
150.7
47%
3.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -352 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.4
6%
3.6
US
Twilio Inc
NYSE:TWLO
178.6
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.4
20%
0.9
US
Okta Inc
NASDAQ:OKTA
101.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.9
26%
0.9