G

Gabia Inc
KOSDAQ:079940

Watchlist Manager
Gabia Inc
KOSDAQ:079940
Watchlist
Price: 32 700 KRW -0.61%
Market Cap: 442.8B KRW

Relative Value

The Relative Value of one Gabia Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 32 700 KRW, Gabia Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Gabia Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
vs History
0
vs Industry
34
Median 3Y
13.4
Median 5Y
13.6
Industry
22.3
vs History
1
vs Industry
57
Median 3Y
3.7
Median 5Y
3.7
Industry
16.1
vs History
vs Industry
3
Median 3Y
-2.5
Median 5Y
-2.2
Industry
20.7
vs History
0
vs Industry
64
Median 3Y
1.4
Median 5Y
1.6
Industry
2.9
vs History
0
vs Industry
65
Median 3Y
0.6
Median 5Y
0.5
Industry
2.4
vs History
0
vs Industry
66
Median 3Y
1.2
Median 5Y
1.1
Industry
4.9
vs History
0
vs Industry
53
Median 3Y
2.4
Median 5Y
2.1
Industry
12.2
vs History
0
vs Industry
42
Median 3Y
4.3
Median 5Y
3.6
Industry
15.9
vs History
0
vs Industry
53
Median 3Y
3.3
Median 5Y
2.5
Industry
14.7
vs History
vs Industry
34
Median 3Y
-2.4
Median 5Y
1.2
Industry
17.3
vs History
1
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Gabia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Gabia Inc
KOSDAQ:079940
427.2B KRW 1.4 30.3 6.9 14.8
CA
Shopify Inc
NYSE:SHOP
219.2B USD 20.5 123.1 158 161.9
US
Snowflake Inc.
NYSE:SNOW
80.2B USD 18.3 -59.4 -67 -56.8
US
Snowflake Inc
XETRA:5Q5
66.2B EUR 17.6 -57.3 -64.6 -54.8
US
Cloudflare Inc
NYSE:NET
67.7B USD 34.4 -672 -4 244.7 -346.8
US
MongoDB Inc
NASDAQ:MDB
35.1B USD 15.2 -495.6 -246.8 -210.7
ID
DCI Indonesia Tbk PT
IDX:DCII
534T IDR 202.8 455.7 379.9 379.9
US
Verisign Inc
NASDAQ:VRSN
22.5B USD 13.8 27.8 20.9 21.5
US
Twilio Inc
NYSE:TWLO
20.9B USD 4.3 310.7 63.2 177.2
US
GoDaddy Inc
NYSE:GDDY
16.2B USD 3.3 19.6 15.8 17.6
US
Okta Inc
NASDAQ:OKTA
16B USD 5.6 82.1 62.2 111.1
P/S Multiple
Revenue Growth P/S to Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average P/S: 30.7
1.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20.5
26%
0.8
US
Snowflake Inc.
NYSE:SNOW
18.3
26%
0.7
US
Snowflake Inc
XETRA:5Q5
17.6
26%
0.7
US
Cloudflare Inc
NYSE:NET
34.4
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
15.2
20%
0.8
ID
DCI Indonesia Tbk PT
IDX:DCII
202.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.8
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.3
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
P/E Multiple
Earnings Growth PEG
KR
G
Gabia Inc
KOSDAQ:079940
Average P/E: 149.9
30.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
123.1
15%
8.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -59.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -57.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -672 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -495.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
455.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.8
7%
4
US
Twilio Inc
NYSE:TWLO
310.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
19.6
11%
1.8
US
Okta Inc
NASDAQ:OKTA
82.1
198%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average EV/EBITDA: 101
6.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
158
47%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -67 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -64.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 244.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -246.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
379.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.9
8%
2.6
US
Twilio Inc
NYSE:TWLO
63.2
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
15.8
22%
0.7
US
Okta Inc
NASDAQ:OKTA
62.2
246%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average EV/EBIT: 126.3
14.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
161.9
47%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -54.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -346.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -210.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
379.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
6%
3.6
US
Twilio Inc
NYSE:TWLO
177.2
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.6
20%
0.9
US
Okta Inc
NASDAQ:OKTA
111.1
N/A N/A