Chips&Media Inc
KOSDAQ:094360
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (67.7), the stock would be worth ₩19 251.02 (5% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 64.2 | ₩18 260 |
0%
|
| 3-Year Average | 67.7 | ₩19 251.02 |
+5%
|
| 5-Year Average | 47.6 | ₩13 530.89 |
-26%
|
| Industry Average | 15.5 | ₩4 416.86 |
-76%
|
| Country Average | 15.1 | ₩4 284.9 |
-77%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
C
|
Chips&Media Inc
KOSDAQ:094360
|
374B KRW | 64.2 | 43.6 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | -241 112.4 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
361.5B USD | 35.8 | 32.9 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
217B USD | 51.5 | 62.4 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
952.8B CNY | 143.2 | 63.7 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
74.6B USD | 114.1 | 330.7 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
72.7B USD | 13.2 | 33.6 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
59.3B EUR | 516.2 | 75.8 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
64.4B USD | 209.7 | 268.1 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
61.2B USD | 189 | 69.6 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
290.9B CNY | 176.3 | 357.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Chips&Media Inc
Glance View
Chips & Media, Inc. engages in the development of semiconductor silicon intellectual properties (IP). The company is headquartered in Seoul, Seoul. The company went IPO on 2013-10-29. The firm mainly operates its business through provision of video codec intellectual property (IP) solutions for multimedia devices. The Company’s video codec IP solutions cover the full line-up of video standards such as motion picture experts group (MPEG)-2, MPEG-4, H.263, H.264/advanced video coding (AVC) and VC-1 from common image format (CIF) to high definition (HD) resolution. Its IP solutions are applied in the multimedia system on chip (SoC) as well as video/image. Its products consist of BODA video cores decode multiple format, CODA cores and others, which are applied in three dimension (3D) digital televisions (TVs), high-end set top boxes, digital camcorders, smart TVs, smart phones, tablets, digital video recorders (DVRs) and others.
