Chips&Media Inc
KOSDAQ:094360
Intrinsic Value
Chips & Media, Inc. engages in the development of semiconductor silicon intellectual properties (IP). [ Read More ]
The intrinsic value of one Chips&Media Inc stock under the Base Case scenario is 9 802.76 KRW. Compared to the current market price of 20 150 KRW, Chips&Media Inc is Overvalued by 51%.
Valuation Backtest
Chips&Media Inc
Run backtest to discover the historical profit from buying and selling Chips&Media Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chips&Media Inc
Current Assets | 53.7B |
Cash & Short-Term Investments | 47.6B |
Receivables | 5.8B |
Other Current Assets | 252.8m |
Non-Current Assets | 24.3B |
Long-Term Investments | 11.3B |
PP&E | 2.9B |
Intangibles | 829.9m |
Other Non-Current Assets | 9.3B |
Current Liabilities | 5.3B |
Accrued Liabilities | 483.9m |
Other Current Liabilities | 4.8B |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 514.8m |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
Chips&Media Inc
Revenue
|
27.6B
KRW
|
Operating Expenses
|
-19.9B
KRW
|
Operating Income
|
7.8B
KRW
|
Other Expenses
|
-34.5B
KRW
|
Net Income
|
-26.7B
KRW
|
Free Cash Flow Analysis
Chips&Media Inc
Profitability Score
Profitability Due Diligence
Chips&Media Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Chips&Media Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chips&Media Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Chips&Media Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chips&Media Inc
According to Wall Street analysts, the average 1-year price target for Chips&Media Inc is 8 600 KRW .
Shareholder Return
Price
Chips&Media Inc
Average Annual Return | 26.37% |
Standard Deviation of Annual Returns | 64.77% |
Max Drawdown | -57% |
Market Capitalization | 425.8B KRW |
Shares Outstanding | 20 823 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Chips & Media, Inc. engages in the development of semiconductor silicon intellectual properties (IP). The company is headquartered in Seoul, Seoul. The company went IPO on 2013-10-29. The firm mainly operates its business through provision of video codec intellectual property (IP) solutions for multimedia devices. The Company’s video codec IP solutions cover the full line-up of video standards such as motion picture experts group (MPEG)-2, MPEG-4, H.263, H.264/advanced video coding (AVC) and VC-1 from common image format (CIF) to high definition (HD) resolution. Its IP solutions are applied in the multimedia system on chip (SoC) as well as video/image. Its products consist of BODA video cores decode multiple format, CODA cores and others, which are applied in three dimension (3D) digital televisions (TVs), high-end set top boxes, digital camcorders, smart TVs, smart phones, tablets, digital video recorders (DVRs) and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Chips&Media Inc stock under the Base Case scenario is 9 802.76 KRW.
Compared to the current market price of 20 150 KRW, Chips&Media Inc is Overvalued by 51%.