First Time Loading...
C

Chips&Media Inc
KOSDAQ:094360

Watchlist Manager
Chips&Media Inc
KOSDAQ:094360
Watchlist
Price: 20 150 KRW 3.28%
Updated: May 13, 2024

Intrinsic Value

Chips & Media, Inc. engages in the development of semiconductor silicon intellectual properties (IP). [ Read More ]

The intrinsic value of one Chips&Media Inc stock under the Base Case scenario is 9 802.76 KRW. Compared to the current market price of 20 150 KRW, Chips&Media Inc is Overvalued by 51%.

Key Points:
Intrinsic Value
Base Case
9 802.76 KRW
Overvaluation 51%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chips&Media Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Chips&Media Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chips&Media Inc

Provide an overview of the primary business activities
of Chips&Media Inc.

What unique competitive advantages
does Chips&Media Inc hold over its rivals?

What risks and challenges
does Chips&Media Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chips&Media Inc.

Provide P/S
for Chips&Media Inc.

Provide P/E
for Chips&Media Inc.

Provide P/OCF
for Chips&Media Inc.

Provide P/FCFE
for Chips&Media Inc.

Provide P/B
for Chips&Media Inc.

Provide EV/S
for Chips&Media Inc.

Provide EV/GP
for Chips&Media Inc.

Provide EV/EBITDA
for Chips&Media Inc.

Provide EV/EBIT
for Chips&Media Inc.

Provide EV/OCF
for Chips&Media Inc.

Provide EV/FCFF
for Chips&Media Inc.

Provide EV/IC
for Chips&Media Inc.

Show me price targets
for Chips&Media Inc made by professional analysts.

What are the Revenue projections
for Chips&Media Inc?

How accurate were the past Revenue estimates
for Chips&Media Inc?

What are the Net Income projections
for Chips&Media Inc?

How accurate were the past Net Income estimates
for Chips&Media Inc?

What are the EPS projections
for Chips&Media Inc?

How accurate were the past EPS estimates
for Chips&Media Inc?

What are the EBIT projections
for Chips&Media Inc?

How accurate were the past EBIT estimates
for Chips&Media Inc?

Compare the revenue forecasts
for Chips&Media Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chips&Media Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chips&Media Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chips&Media Inc compared to its peers.

Compare the P/E ratios
of Chips&Media Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Chips&Media Inc with its peers.

Analyze the financial leverage
of Chips&Media Inc compared to its main competitors.

Show all profitability ratios
for Chips&Media Inc.

Provide ROE
for Chips&Media Inc.

Provide ROA
for Chips&Media Inc.

Provide ROIC
for Chips&Media Inc.

Provide ROCE
for Chips&Media Inc.

Provide Gross Margin
for Chips&Media Inc.

Provide Operating Margin
for Chips&Media Inc.

Provide Net Margin
for Chips&Media Inc.

Provide FCF Margin
for Chips&Media Inc.

Show all solvency ratios
for Chips&Media Inc.

Provide D/E Ratio
for Chips&Media Inc.

Provide D/A Ratio
for Chips&Media Inc.

Provide Interest Coverage Ratio
for Chips&Media Inc.

Provide Altman Z-Score Ratio
for Chips&Media Inc.

Provide Quick Ratio
for Chips&Media Inc.

Provide Current Ratio
for Chips&Media Inc.

Provide Cash Ratio
for Chips&Media Inc.

What is the historical Revenue growth
over the last 5 years for Chips&Media Inc?

What is the historical Net Income growth
over the last 5 years for Chips&Media Inc?

What is the current Free Cash Flow
of Chips&Media Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chips&Media Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chips&Media Inc

Current Assets 53.7B
Cash & Short-Term Investments 47.6B
Receivables 5.8B
Other Current Assets 252.8m
Non-Current Assets 24.3B
Long-Term Investments 11.3B
PP&E 2.9B
Intangibles 829.9m
Other Non-Current Assets 9.3B
Current Liabilities 5.3B
Accrued Liabilities 483.9m
Other Current Liabilities 4.8B
Non-Current Liabilities 2.2B
Long-Term Debt 514.8m
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Chips&Media Inc

Revenue
27.6B KRW
Operating Expenses
-19.9B KRW
Operating Income
7.8B KRW
Other Expenses
-34.5B KRW
Net Income
-26.7B KRW

Free Cash Flow Analysis
Chips&Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chips&Media Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive Operating Income
58/100
Profitability
Score

Chips&Media Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chips&Media Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Chips&Media Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chips&Media Inc

Wall Street analysts forecast Chips&Media Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chips&Media Inc is 8 600 KRW .

Lowest
Price Target
Not Available
Average
Price Target
8 600 KRW
57% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Chips&Media Inc

1M 1M
-19%
6M 6M
+4%
1Y 1Y
-10%
3Y 3Y
+33%
5Y 5Y
+138%
10Y 10Y
+249%
Annual Price Range
20 150
52w Low
19 140
52w High
44 400
Price Metrics
Average Annual Return 26.37%
Standard Deviation of Annual Returns 64.77%
Max Drawdown -57%
Shares Statistics
Market Capitalization 425.8B KRW
Shares Outstanding 20 823 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chips&Media Inc

Country

Korea

Industry

Communications

Market Cap

425.8B KRW

Dividend Yield

1.35%

Description

Chips & Media, Inc. engages in the development of semiconductor silicon intellectual properties (IP). The company is headquartered in Seoul, Seoul. The company went IPO on 2013-10-29. The firm mainly operates its business through provision of video codec intellectual property (IP) solutions for multimedia devices. The Company’s video codec IP solutions cover the full line-up of video standards such as motion picture experts group (MPEG)-2, MPEG-4, H.263, H.264/advanced video coding (AVC) and VC-1 from common image format (CIF) to high definition (HD) resolution. Its IP solutions are applied in the multimedia system on chip (SoC) as well as video/image. Its products consist of BODA video cores decode multiple format, CODA cores and others, which are applied in three dimension (3D) digital televisions (TVs), high-end set top boxes, digital camcorders, smart TVs, smart phones, tablets, digital video recorders (DVRs) and others.

Contact

SEOUL
Seoul
7-8F, NC Tower 1, 509, Teheran-ro, Gangnam-gu
+8225683767
https://www.chipsnmedia.com/

IPO

2013-10-29

Employees

-

Officers

CEO, Pres & Director
Mr. Sang-Hyun Kim
Co-Founder & Engineering Director
Mr. Dong-Gyu Kim
CFO, VP & Director
Mr. Gus Ho Lee
Chief Technology Officer
Mr. Jinhong Oh
Marketing Director
Mr. Jeiff woo Kim
Chief HR Officer
Won-Mo Kang

See Also

Discover More
What is the Intrinsic Value of one Chips&Media Inc stock?

The intrinsic value of one Chips&Media Inc stock under the Base Case scenario is 9 802.76 KRW.

Is Chips&Media Inc stock undervalued or overvalued?

Compared to the current market price of 20 150 KRW, Chips&Media Inc is Overvalued by 51%.