K

KH Electron Co Ltd
KOSDAQ:111870

Watchlist Manager
KH Electron Co Ltd
KOSDAQ:111870
Watchlist
Price: 8 910 KRW -2.94% Market Closed
Market Cap: 43.9B KRW

Relative Value

The Relative Value of one KH Electron Co Ltd stock under the Base Case scenario is 6 237.92 KRW. Compared to the current market price of 8 910 KRW, KH Electron Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 237.92 KRW
Overvaluation 30%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
20
Median 3Y
4.5
Median 5Y
3.1
Industry
2
vs History
vs Industry
63
Median 3Y
-0.5
Median 5Y
-0.1
Industry
25.4
vs History
0
vs Industry
Median 3Y
-2.9
Median 5Y
-0.8
Industry
16.4
vs History
vs Industry
40
Median 3Y
-2.2
Median 5Y
-0.3
Industry
22.5
vs History
9
vs Industry
85
Median 3Y
0.5
Median 5Y
0.4
Industry
2.3
vs History
14
vs Industry
16
Median 3Y
5.2
Median 5Y
3.2
Industry
2
vs History
28
vs Industry
7
Median 3Y
21.5
Median 5Y
11.7
Industry
8.1
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-5
Industry
16.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-5.2
Industry
20.1
vs History
0
vs Industry
Median 3Y
-3.3
Median 5Y
-1.1
Industry
16.1
vs History
0
vs Industry
Median 3Y
-3.3
Median 5Y
-0.9
Industry
19.3
vs History
9
vs Industry
80
Median 3Y
0.3
Median 5Y
0.2
Industry
1.8

Multiples Across Competitors

Competitors Multiples
KH Electron Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KH Electron Co Ltd
KOSDAQ:111870
43.9B KRW 4.8 -1.7 -14 -13.6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 40.5 36.7 36.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.6 12.9 18.1
CH
TE Connectivity Ltd
NYSE:TEL
71.9B USD 4.2 39 17.9 22.3
CA
Celestica Inc
TSX:CLS
55.4B CAD 3.6 56 41 49.1
SG
Flex Ltd
NASDAQ:FLEX
27.2B USD 1 31.1 14.1 20.1
US
Jabil Inc
NYSE:JBL
24.7B USD 0.8 37.6 11.9 17.5
KY
Fabrinet
NYSE:FN
18.5B USD 5.2 52.7 44 51.1
CN
Goertek Inc
SZSE:002241
100.7B CNY 1 34.6 35.2 35.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 773.3 99.5 99.5
US
Fabrinet
SWB:FAN
9.6B EUR 3 31.2 25.8 30
P/E Multiple
Earnings Growth PEG
KR
K
KH Electron Co Ltd
KOSDAQ:111870
Average P/E: 111.3
Negative Multiple: -1.7
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
40.5
47%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.6
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
39
28%
1.4
CA
Celestica Inc
TSX:CLS
56
46%
1.2
SG
Flex Ltd
NASDAQ:FLEX
31.1
21%
1.5
US
Jabil Inc
NYSE:JBL
37.6
35%
1.1
KY
Fabrinet
NYSE:FN
52.7
29%
1.8
CN
Goertek Inc
SZSE:002241
34.6
25%
1.4
TW
FIH Mobile Ltd
F:FW3
773.3
N/A N/A
US
F
Fabrinet
SWB:FAN
31.2
29%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KH Electron Co Ltd
KOSDAQ:111870
Average EV/EBITDA: 33.9
Negative Multiple: -14
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.9
11%
1.6
CA
Celestica Inc
TSX:CLS
41
37%
1.1
SG
Flex Ltd
NASDAQ:FLEX
14.1
13%
1.1
US
Jabil Inc
NYSE:JBL
11.9
13%
0.9
KY
Fabrinet
NYSE:FN
44
28%
1.6
CN
Goertek Inc
SZSE:002241
35.2
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
25.8
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KH Electron Co Ltd
KOSDAQ:111870
Average EV/EBIT: 38
Negative Multiple: -13.6
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.1
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
22.3
14%
1.6
CA
Celestica Inc
TSX:CLS
49.1
43%
1.1
SG
Flex Ltd
NASDAQ:FLEX
20.1
17%
1.2
US
Jabil Inc
NYSE:JBL
17.5
15%
1.2
KY
Fabrinet
NYSE:FN
51.1
28%
1.8
CN
Goertek Inc
SZSE:002241
35.2
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
30
28%
1.1