N

Nano Co Ltd
KOSDAQ:187790

Watchlist Manager
Nano Co Ltd
KOSDAQ:187790
Watchlist
Price: 1 025 KRW -2.57% Market Closed
Market Cap: 95.8B KRW

Relative Value

The Relative Value of one Nano Co Ltd stock under the Base Case scenario is 1 750.96 KRW. Compared to the current market price of 1 025 KRW, Nano Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 750.96 KRW
Undervaluation 41%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
85
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
Forward
1.1
vs History
14
vs Industry
67
Median 3Y
3.8
Median 5Y
-10.7
Industry
20.8
Forward
5.2
vs History
30
vs Industry
44
Median 3Y
20.5
Median 5Y
24.7
Industry
13.5
vs History
vs Industry
18
Median 3Y
-27.7
Median 5Y
19.3
Industry
22
vs History
92
vs Industry
44
Median 3Y
4.3
Median 5Y
4.2
Industry
1.7
vs History
66
vs Industry
81
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
Forward
1.2
vs History
87
vs Industry
68
Median 3Y
8.6
Median 5Y
12
Industry
7.2
vs History
38
vs Industry
58
Median 3Y
15
Median 5Y
18.5
Industry
12.9
Forward
0.8
vs History
19
vs Industry
55
Median 3Y
20.3
Median 5Y
4.3
Industry
17.4
Forward
17.2
vs History
20
vs Industry
38
Median 3Y
19.9
Median 5Y
25.1
Industry
14.9
vs History
vs Industry
28
Median 3Y
-9.8
Median 5Y
12.7
Industry
21.2
vs History
82
vs Industry
64
Median 3Y
2
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Nano Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Nano Co Ltd
KOSDAQ:187790
95.8B KRW 1.1 4.4 20.3 35
US
Sherwin-Williams Co
NYSE:SHW
82.2B USD 3.5 31.9 21.5 25.3
US
Ecolab Inc
NYSE:ECL
76.1B USD 4.8 38.4 21.9 29.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4T JPY 3.7 18.9 9 12.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
256.4B CNY 1.4 23.1 22.3 22.3
CH
Givaudan SA
SIX:GIVN
28.8B CHF 3.8 26.3 18 22.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 68.5 42.3 52.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.3B USD 1.7 23.4 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
17.7B EUR 1.4 70.9 10.6 35.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Nano Co Ltd
KOSDAQ:187790
Average EV/EBITDA: 19.5
20.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.5
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.9
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9
4%
2.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.3
33%
0.7
CH
Givaudan SA
SIX:GIVN
18
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.3
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.6
7%
1.5