First Time Loading...
I

Incross Co Ltd
KOSDAQ:216050

Watchlist Manager
Incross Co Ltd
KOSDAQ:216050
Watchlist
Price: 8 920 KRW 1.36%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

46.8B
-9%
Revenue
Growth Rates:
1 Year
-12%
3 Years
+19%
5 Years
+31%
7 Years
+49%
10 Years
-
12.6B
-23%
Operating Income
Growth Rates:
1 Year
-36%
3 Years
-15%
5 Years
+14%
7 Years
+40%
10 Years
-
12.6B
-18%
Net Income
Growth Rates:
1 Year
-18%
3 Years
+3%
5 Years
+46%
7 Years
+100%
10 Years
-

Earnings Waterfall
Incross Co Ltd

Revenue
46.8B KRW
Cost of Revenue
-24.9B KRW
Gross Profit
21.9B KRW
Operating Expenses
-9.3B KRW
Operating Income
12.6B KRW
Other Expenses
-1.9m KRW
Net Income
12.6B KRW

Income Statement
Incross Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
31 454
N/A
31 512
+0%
33 527
+6%
35 889
+7%
36 750
+2%
38 869
+6%
38 225
-2%
36 896
-3%
35 770
-3%
34 142
-5%
33 193
-3%
33 462
+1%
34 463
+3%
34 520
+0%
35 986
+4%
37 058
+3%
39 440
+6%
43 103
+9%
46 170
+7%
49 156
+6%
51 801
+5%
50 656
-2%
50 766
+0%
51 625
+2%
53 308
+3%
54 259
+2%
53 865
-1%
51 297
-5%
46 818
-9%
Gross Profit
Cost of Revenue
(18 671)
(19 039)
(20 338)
(21 829)
(22 222)
(22 455)
(21 576)
(20 549)
(19 536)
(19 086)
(17 936)
(17 257)
(16 788)
(16 366)
(16 858)
(17 430)
(18 524)
(20 151)
(21 662)
(22 390)
(23 303)
(23 666)
(23 814)
(24 063)
(24 915)
(25 170)
(25 589)
(25 026)
(24 878)
Gross Profit
12 783
N/A
12 472
-2%
13 189
+6%
14 061
+7%
14 528
+3%
16 415
+13%
16 650
+1%
16 347
-2%
16 234
-1%
15 056
-7%
15 258
+1%
16 207
+6%
17 675
+9%
18 156
+3%
19 129
+5%
19 628
+3%
20 916
+7%
22 951
+10%
24 507
+7%
26 765
+9%
28 498
+6%
26 990
-5%
26 952
0%
27 562
+2%
28 393
+3%
29 089
+2%
28 275
-3%
26 271
-7%
21 940
-16%
Operating Income
Operating Expenses
(3 784)
(4 027)
(4 727)
(4 967)
(4 280)
(4 562)
(4 548)
(4 640)
(5 146)
(5 867)
(5 930)
(5 819)
(5 466)
(6 224)
(5 778)
(6 388)
(6 069)
(6 367)
(6 529)
(6 761)
(7 096)
(7 588)
(8 068)
(8 732)
(8 761)
(9 078)
(9 651)
(9 756)
(9 301)
Selling, General & Administrative
(3 554)
(3 500)
(4 150)
(4 340)
(3 903)
(4 147)
(4 133)
(4 223)
(4 722)
(4 816)
(4 863)
(4 742)
(4 964)
(5 059)
(5 288)
(5 267)
(5 572)
(5 475)
(5 626)
(5 891)
(6 745)
(7 239)
(7 719)
(8 334)
(8 312)
(8 573)
(9 080)
(9 157)
(8 675)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Depreciation & Amortization
(231)
(231)
(281)
(331)
(376)
(414)
(414)
(415)
(424)
(454)
(471)
(482)
(502)
(495)
(490)
(491)
(498)
(467)
(437)
(405)
(351)
(350)
(348)
(398)
(449)
(505)
(571)
(599)
(627)
Other Operating Expenses
0
(296)
(296)
(296)
0
0
0
0
0
(597)
(596)
(595)
0
(670)
0
(630)
0
(425)
(466)
(466)
0
0
0
0
0
0
0
0
0
Operating Income
8 999
N/A
8 445
-6%
8 462
+0%
9 094
+7%
10 249
+13%
11 853
+16%
12 102
+2%
11 707
-3%
11 088
-5%
9 189
-17%
9 327
+2%
10 386
+11%
12 210
+18%
11 930
-2%
13 350
+12%
13 240
-1%
14 847
+12%
16 584
+12%
17 978
+8%
20 004
+11%
21 403
+7%
19 402
-9%
18 884
-3%
18 830
0%
19 632
+4%
20 011
+2%
18 624
-7%
16 515
-11%
12 639
-23%
Pre-Tax Income
Interest Income Expense
376
439
548
632
693
638
605
611
629
633
619
589
611
562
476
388
267
334
344
1 020
5 271
5 261
4 416
3 856
(290)
83
1 925
2 386
2 985
Non-Reccuring Items
(296)
0
0
0
0
0
0
0
(596)
0
0
0
(671)
0
(630)
0
(426)
0
0
0
0
0
0
0
0
0
369
369
369
Gain/Loss on Disposition of Assets
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
0
0
3
3
0
6
3
3
0
(7)
(6)
(6)
Total Other Income
(589)
(588)
(635)
(25)
(49)
(52)
(8)
(4)
(11)
(10)
(11)
(1)
40
90
173
130
70
113
133
312
382
365
326
268
294
306
339
320
346
Pre-Tax Income
8 504
N/A
8 297
-2%
8 374
+1%
9 701
+16%
10 893
+12%
12 439
+14%
12 700
+2%
12 315
-3%
11 110
-10%
9 812
-12%
9 935
+1%
10 974
+10%
12 189
+11%
12 582
+3%
13 369
+6%
13 763
+3%
14 763
+7%
17 031
+15%
18 455
+8%
21 339
+16%
27 058
+27%
25 028
-8%
23 633
-6%
22 958
-3%
19 639
-14%
20 400
+4%
21 251
+4%
19 584
-8%
16 332
-17%
Net Income
Tax Provision
(2 178)
(2 140)
(2 150)
(2 463)
(2 601)
(2 900)
(3 110)
(3 039)
(2 482)
(2 222)
(2 194)
(2 315)
(2 875)
(2 991)
(3 158)
(2 370)
(2 456)
(2 916)
(3 116)
(4 751)
(5 944)
(5 511)
(5 317)
(5 041)
(4 231)
(4 340)
(4 646)
(4 170)
(3 696)
Income from Continuing Operations
6 326
6 158
6 224
7 238
8 293
9 539
9 590
9 276
8 628
7 590
7 740
8 658
9 314
9 589
10 210
11 393
12 307
14 116
15 340
16 588
21 115
19 517
18 317
17 917
15 409
16 060
16 605
15 414
12 637
Net Income (Common)
6 326
N/A
6 158
-3%
6 224
+1%
7 238
+16%
8 293
+15%
9 539
+15%
9 590
+1%
9 276
-3%
8 628
-7%
7 590
-12%
7 740
+2%
8 658
+12%
9 314
+8%
9 589
+3%
10 210
+6%
11 393
+12%
12 307
+8%
14 116
+15%
15 340
+9%
16 588
+8%
21 115
+27%
19 517
-8%
18 317
-6%
17 917
-2%
15 409
-14%
16 060
+4%
16 605
+3%
15 414
-7%
12 637
-18%
EPS (Diluted)
903.71
N/A
769.75
-15%
778
+1%
904.75
+16%
1 036.62
+15%
1 192.37
+15%
1 198.75
+1%
1 159.5
-3%
1 078.5
-7%
948.75
-12%
967.5
+2%
1 082.25
+12%
1 164.25
+8%
1 369.85
+18%
1 458.57
+6%
1 627.57
+12%
1 758.14
+8%
2 016.57
+15%
1 278.9
-37%
1 381.02
+8%
1 768.38
+28%
1 625.51
-8%
1 525.9
-6%
1 485.76
-3%
1 277.91
-14%
1 331.98
+4%
1 375.11
+3%
1 276.99
-7%
1 047.23
-18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.