Incross Co Ltd
KOSDAQ:216050
Intrinsic Value
Incross Co., Ltd. provides digital advertising services and software. [ Read More ]
The intrinsic value of one Incross Co Ltd stock under the Base Case scenario is 15 662.97 KRW. Compared to the current market price of 8 920 KRW, Incross Co Ltd is Undervalued by 43%.
Valuation Backtest
Incross Co Ltd
Run backtest to discover the historical profit from buying and selling Incross Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Incross Co Ltd
Current Assets | 177.1B |
Cash & Short-Term Investments | 75.5B |
Receivables | 98.7B |
Other Current Assets | 2.9B |
Non-Current Assets | 16.5B |
Long-Term Investments | 5.2B |
PP&E | 5.3B |
Intangibles | 3.2B |
Other Non-Current Assets | 2.8B |
Current Liabilities | 79.3B |
Accounts Payable | 1.3B |
Accrued Liabilities | 2.1B |
Other Current Liabilities | 75.8B |
Non-Current Liabilities | 2.9B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Incross Co Ltd
Revenue
|
46.8B
KRW
|
Cost of Revenue
|
-24.9B
KRW
|
Gross Profit
|
21.9B
KRW
|
Operating Expenses
|
-9.3B
KRW
|
Operating Income
|
12.6B
KRW
|
Other Expenses
|
-1.9m
KRW
|
Net Income
|
12.6B
KRW
|
Free Cash Flow Analysis
Incross Co Ltd
Profitability Score
Profitability Due Diligence
Incross Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Incross Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Incross Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Incross Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Incross Co Ltd
According to Wall Street analysts, the average 1-year price target for Incross Co Ltd is 17 340 KRW with a low forecast of 17 170 KRW and a high forecast of 17 850 KRW.
Shareholder Return
Price
Incross Co Ltd
Average Annual Return | 15.13% |
Standard Deviation of Annual Returns | 69.08% |
Max Drawdown | -75% |
Market Capitalization | 107.7B KRW |
Shares Outstanding | 12 070 168 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Incross Co., Ltd. provides digital advertising services and software. The company is headquartered in Seoul, Seoul. The company went IPO on 2016-10-31. The firm operates its business through three segments. The Advertising Business segment is engaged in providing digital advertising services through the online advertising solution and platform. The company also provides media planning, advertising effect analyzing and other advertising solution services. The Operation Business segment is engaged in providing advertising services and open market platform (OMP) operation. The Other Business segment is engaged in commerce, contents marketing and other business.
Contact
IPO
Employees
Officers
The intrinsic value of one Incross Co Ltd stock under the Base Case scenario is 15 662.97 KRW.
Compared to the current market price of 8 920 KRW, Incross Co Ltd is Undervalued by 43%.