First Time Loading...
I

Incross Co Ltd
KOSDAQ:216050

Watchlist Manager
Incross Co Ltd
KOSDAQ:216050
Watchlist
Price: 8 920 KRW 1.36% Market Closed
Updated: May 15, 2024

Intrinsic Value

Incross Co., Ltd. provides digital advertising services and software. [ Read More ]

The intrinsic value of one Incross Co Ltd stock under the Base Case scenario is 15 662.97 KRW. Compared to the current market price of 8 920 KRW, Incross Co Ltd is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
15 662.97 KRW
Undervaluation 43%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Incross Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Incross Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Incross Co Ltd

Provide an overview of the primary business activities
of Incross Co Ltd.

What unique competitive advantages
does Incross Co Ltd hold over its rivals?

What risks and challenges
does Incross Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Incross Co Ltd.

Provide P/S
for Incross Co Ltd.

Provide P/E
for Incross Co Ltd.

Provide P/OCF
for Incross Co Ltd.

Provide P/FCFE
for Incross Co Ltd.

Provide P/B
for Incross Co Ltd.

Provide EV/S
for Incross Co Ltd.

Provide EV/GP
for Incross Co Ltd.

Provide EV/EBITDA
for Incross Co Ltd.

Provide EV/EBIT
for Incross Co Ltd.

Provide EV/OCF
for Incross Co Ltd.

Provide EV/FCFF
for Incross Co Ltd.

Provide EV/IC
for Incross Co Ltd.

Show me price targets
for Incross Co Ltd made by professional analysts.

What are the Revenue projections
for Incross Co Ltd?

How accurate were the past Revenue estimates
for Incross Co Ltd?

What are the Net Income projections
for Incross Co Ltd?

How accurate were the past Net Income estimates
for Incross Co Ltd?

What are the EPS projections
for Incross Co Ltd?

How accurate were the past EPS estimates
for Incross Co Ltd?

What are the EBIT projections
for Incross Co Ltd?

How accurate were the past EBIT estimates
for Incross Co Ltd?

Compare the revenue forecasts
for Incross Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Incross Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Incross Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Incross Co Ltd compared to its peers.

Compare the P/E ratios
of Incross Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Incross Co Ltd with its peers.

Analyze the financial leverage
of Incross Co Ltd compared to its main competitors.

Show all profitability ratios
for Incross Co Ltd.

Provide ROE
for Incross Co Ltd.

Provide ROA
for Incross Co Ltd.

Provide ROIC
for Incross Co Ltd.

Provide ROCE
for Incross Co Ltd.

Provide Gross Margin
for Incross Co Ltd.

Provide Operating Margin
for Incross Co Ltd.

Provide Net Margin
for Incross Co Ltd.

Provide FCF Margin
for Incross Co Ltd.

Show all solvency ratios
for Incross Co Ltd.

Provide D/E Ratio
for Incross Co Ltd.

Provide D/A Ratio
for Incross Co Ltd.

Provide Interest Coverage Ratio
for Incross Co Ltd.

Provide Altman Z-Score Ratio
for Incross Co Ltd.

Provide Quick Ratio
for Incross Co Ltd.

Provide Current Ratio
for Incross Co Ltd.

Provide Cash Ratio
for Incross Co Ltd.

What is the historical Revenue growth
over the last 5 years for Incross Co Ltd?

What is the historical Net Income growth
over the last 5 years for Incross Co Ltd?

What is the current Free Cash Flow
of Incross Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Incross Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Incross Co Ltd

Current Assets 177.1B
Cash & Short-Term Investments 75.5B
Receivables 98.7B
Other Current Assets 2.9B
Non-Current Assets 16.5B
Long-Term Investments 5.2B
PP&E 5.3B
Intangibles 3.2B
Other Non-Current Assets 2.8B
Current Liabilities 79.3B
Accounts Payable 1.3B
Accrued Liabilities 2.1B
Other Current Liabilities 75.8B
Non-Current Liabilities 2.9B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Incross Co Ltd

Revenue
46.8B KRW
Cost of Revenue
-24.9B KRW
Gross Profit
21.9B KRW
Operating Expenses
-9.3B KRW
Operating Income
12.6B KRW
Other Expenses
-1.9m KRW
Net Income
12.6B KRW

Free Cash Flow Analysis
Incross Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Incross Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Incross Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Incross Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Incross Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Incross Co Ltd

Wall Street analysts forecast Incross Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Incross Co Ltd is 17 340 KRW with a low forecast of 17 170 KRW and a high forecast of 17 850 KRW.

Lowest
Price Target
17 170 KRW
92% Upside
Average
Price Target
17 340 KRW
94% Upside
Highest
Price Target
17 850 KRW
100% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Incross Co Ltd

1M 1M
-7%
6M 6M
-16%
1Y 1Y
-34%
3Y 3Y
-71%
5Y 5Y
-37%
10Y 10Y
-19%
Annual Price Range
8 920
52w Low
8 800
52w High
15 560
Price Metrics
Average Annual Return 15.13%
Standard Deviation of Annual Returns 69.08%
Max Drawdown -75%
Shares Statistics
Market Capitalization 107.7B KRW
Shares Outstanding 12 070 168
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Incross Co Ltd

Country

Korea

Industry

Media

Market Cap

107.7B KRW

Dividend Yield

0%

Description

Incross Co., Ltd. provides digital advertising services and software. The company is headquartered in Seoul, Seoul. The company went IPO on 2016-10-31. The firm operates its business through three segments. The Advertising Business segment is engaged in providing digital advertising services through the online advertising solution and platform. The company also provides media planning, advertising effect analyzing and other advertising solution services. The Operation Business segment is engaged in providing advertising services and open market platform (OMP) operation. The Other Business segment is engaged in commerce, contents marketing and other business.

Contact

SEOUL
Seoul
8F, 5F, 3F, Gyeongdong Pharmaceutical Bldg., 1926, Nambusunhwan-ro, Gwanak-gu
+82234752800
https://www.incross.com/

IPO

2016-10-31

Employees

268

Officers

Chief Executive Officer and Representative Director
Mr. Jae-won Lee

See Also

Discover More
What is the Intrinsic Value of one Incross Co Ltd stock?

The intrinsic value of one Incross Co Ltd stock under the Base Case scenario is 15 662.97 KRW.

Is Incross Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8 920 KRW, Incross Co Ltd is Undervalued by 43%.