C

Cosmecca Korea Co Ltd
KOSDAQ:241710

Watchlist Manager
Cosmecca Korea Co Ltd
KOSDAQ:241710
Watchlist
Price: 70 100 KRW 0.14% Market Closed
Market Cap: 748.7B KRW

Relative Value

The Relative Value of one Cosmecca Korea Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 70 100 KRW, Cosmecca Korea Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cosmecca Korea Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
49
Median 3Y
0.9
Median 5Y
0.5
Industry
1.1
Forward
1.2
vs History
53
vs Industry
38
Median 3Y
19.4
Median 5Y
20.9
Industry
18
Forward
15.7
vs History
36
vs Industry
42
Median 3Y
9.2
Median 5Y
11
Industry
11.6
vs History
47
vs Industry
17
Median 3Y
18.1
Median 5Y
15.9
Industry
15.3
vs History
11
vs Industry
25
Median 3Y
2.4
Median 5Y
1.5
Industry
1.6
vs History
9
vs Industry
48
Median 3Y
1
Median 5Y
0.8
Industry
1.2
Forward
1.4
vs History
9
vs Industry
38
Median 3Y
4.6
Median 5Y
4
Industry
3.9
vs History
9
vs Industry
49
Median 3Y
7.7
Median 5Y
7.3
Industry
10.4
Forward
8.3
vs History
47
vs Industry
47
Median 3Y
12.2
Median 5Y
13
Industry
13.3
Forward
10.1
vs History
49
vs Industry
40
Median 3Y
10.9
Median 5Y
14.2
Industry
12.3
vs History
vs Industry
11
Median 3Y
22.4
Median 5Y
13
Industry
15.3
vs History
11
vs Industry
36
Median 3Y
1.3
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Cosmecca Korea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cosmecca Korea Co Ltd
KOSDAQ:241710
748.7B KRW 1.4 20.1 10.4 13.2
FR
L'Oreal SA
PAR:OR
197.2B EUR 4.5 32.4 18.7 22.8
UK
Unilever PLC
LSE:ULVR
116.8B GBP 2.2 24.1 164.7 192.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36.1 39.9
UK
HALEON PLC
LSE:HLN
32.1B GBP 2.8 22.2 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
38.7B USD 2.7 -41.6 21 34.7
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.2 39.9 43.6
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
42.9B MYR 1 691.5 -1 010 -1 791.8 -1 358.3
IN
Dabur India Ltd
NSE:DABUR
887.8B INR 7 49.2 36.8 45.5
P/E Multiple
Earnings Growth PEG
KR
C
Cosmecca Korea Co Ltd
KOSDAQ:241710
Average P/E: 34.3
20.1
17%
1.2
FR
L'Oreal SA
PAR:OR
32.4
8%
4
UK
Unilever PLC
LSE:ULVR
24.1
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.7
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.2
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 010 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49.2
12%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Cosmecca Korea Co Ltd
KOSDAQ:241710
Average EV/EBITDA: 36.4
10.4
19%
0.5
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.7
2%
82.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.1
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
21
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.9
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 791.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.8
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cosmecca Korea Co Ltd
KOSDAQ:241710
Average EV/EBIT: 43.9
13.2
23%
0.6
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
192.3
2%
96.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
34.7
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 358.3 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45.5
11%
4.1