K

Knotus Co Ltd
KOSDAQ:278650

Watchlist Manager
Knotus Co Ltd
KOSDAQ:278650
Watchlist
Price: 1 213 KRW 0.92% Market Closed
Market Cap: ₩105.5B

Relative Value

The Relative Value of one Knotus Co Ltd stock under the Base Case scenario is 3 261.63 KRW. Compared to the current market price of 1 213 KRW, Knotus Co Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 261.63 KRW
Undervaluation 63%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Knotus Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Knotus Co Ltd
KOSDAQ:278650
102.5B KRW 1.4 -13.4 -15.4 -8.7
US
PerkinElmer Inc
LSE:0KHE
1T USD 364 4 310.7 1 366.8 2 920.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
192B USD 4.3 28.7 20 26.9
US
Danaher Corp
NYSE:DHR
144.2B USD 5.9 40.1 20.3 29.5
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 15 51.6 30.3 40.4
CH
Lonza Group AG
SIX:LONN
36.2B CHF 5.6 38.3 28.3 28.3
CN
WuXi AppTec Co Ltd
SSE:603259
262.2B CNY 5.9 17.5 17.5 17.5
US
Agilent Technologies Inc
NYSE:A
34B USD 4.8 26.3 20.6 24.7
US
Waters Corp
NYSE:WAT
31.1B USD 9.8 48.3 31.2 39.2
US
IQVIA Holdings Inc
NYSE:IQV
29.8B USD 1.8 22.1 12.2 18.3
US
Mettler-Toledo International Inc
NYSE:MTD
26.5B USD 6.6 30.5 22.6 25.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Knotus Co Ltd
KOSDAQ:278650
Average EV/EBITDA: 157
Negative Multiple: -15.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 366.8
13%
105.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
20
9%
2.2
US
Danaher Corp
NYSE:DHR
20.3
7%
2.9
KR
Samsung Biologics Co Ltd
KRX:207940
30.3
21%
1.4
CH
Lonza Group AG
SIX:LONN
28.3
31%
0.9
CN
WuXi AppTec Co Ltd
SSE:603259
17.5
31%
0.6
US
Agilent Technologies Inc
NYSE:A
20.6
12%
1.7
US
Waters Corp
NYSE:WAT
31.2
34%
0.9
US
IQVIA Holdings Inc
NYSE:IQV
12.2
10%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
22.6
7%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Knotus Co Ltd
KOSDAQ:278650
Average EV/EBIT: 317
Negative Multiple: -8.7
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 920.2
40%
73
US
Thermo Fisher Scientific Inc
NYSE:TMO
26.9
16%
1.7
US
Danaher Corp
NYSE:DHR
29.5
17%
1.7
KR
Samsung Biologics Co Ltd
KRX:207940
40.4
29%
1.4
CH
Lonza Group AG
SIX:LONN
28.3
17%
1.7
CN
WuXi AppTec Co Ltd
SSE:603259
17.5
24%
0.7
US
Agilent Technologies Inc
NYSE:A
24.7
20%
1.2
US
Waters Corp
NYSE:WAT
39.2
39%
1
US
IQVIA Holdings Inc
NYSE:IQV
18.3
19%
1
US
Mettler-Toledo International Inc
NYSE:MTD
25.1
8%
3.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett