Daeyu Co Ltd
KOSDAQ:290380
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (12.6), the stock would be worth ₩534.94 (77% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 54.1 | ₩2 300 |
0%
|
| Industry Average | 12.6 | ₩534.94 |
-77%
|
| Country Average | 15.1 | ₩640.13 |
-72%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
D
|
Daeyu Co Ltd
KOSDAQ:290380
|
33.6B KRW | 54.1 | -4.3 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.3B USD | 21.3 | 49.4 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
49.8B CAD | 147.5 | 15.6 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
207.9B CNY | 22.4 | 24.5 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.5B USD | 57.3 | 45.1 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
140.2B CNY | 78.1 | 30 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
18.8B USD | 9.7 | 12.9 | |
| NO |
|
Yara International ASA
OSE:YAR
|
137.3B NOK | 18.2 | 10.6 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 12 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
81.7B CNY | 34.7 | 21.9 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.9B RUB | -31.8 | 7.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Daeyu Co Ltd
Glance View
Daeyu Co., Ltd. manufactures and supplies fertilizers. The company is headquartered in Seoul, Seoul and currently employs 139 full-time employees. The company went IPO on 2018-08-10. Along with subsidiaries, the Company operates its business through two segments. The Fertilizer segment is involved in the manufacturing and sale of fertilizers such as compound fertilizers, trace element compound fertilizers and organic material products. The fertilizers can be applied to fruits, vegetables, leafy vegetables, root vegetables and beans. Fertilizers are sold under the names of Daeyunarugen, Purio and Daeyu Mirigun. The Pesticide segment is involved in the manufacturing and sale of growth regulators, crop protection products and tree protection products. In addition, the Company manufactures and sells drugs for animals.
