Willings Co Ltd banner
W

Willings Co Ltd
KOSDAQ:313760

Watchlist Manager
Willings Co Ltd
KOSDAQ:313760
Watchlist
Price: 468 KRW -11.86% Market Closed
Market Cap: ₩5.2B

EV/EBITDA

8
Current
231%
Cheaper
vs 3-y average of -6.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8
=
Enterprise Value
₩14.3B
/
EBITDA
₩1.6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8
=
Enterprise Value
₩14.3B
/
EBITDA
₩1.6B

Valuation Scenarios

Willings Co Ltd is trading below its industry average

If EV/EBITDA returns to its Industry Average (11.7), the stock would be worth ₩684.68 (46% upside from current price).

Statistics
Positive Scenarios
2/2
Maximum Downside
No Downside Scenarios
Maximum Upside
+46%
Average Upside
26%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8 ₩468
0%
Industry Average 11.7 ₩684.68
+46%
Country Average 8.5 ₩498.7
+7%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
KR
Willings Co Ltd
KOSDAQ:313760
5.2B KRW 8 -0.7
NL
ASML Holding NV
AEX:ASML
481.7B EUR 34.9 47.2
US
Lam Research Corp
NASDAQ:LRCX
323.3B USD 44.9 53.5
US
Applied Materials Inc
NASDAQ:AMAT
312.9B USD 36 40.8
US
Brooks Automation Inc
LSE:0HQ1
235.4B USD 5 887.2 -4 068.5
US
KLA Corp
NASDAQ:KLAC
234.1B USD 40.8 52.1
JP
Tokyo Electron Ltd
TSE:8035
20.9T JPY 30.3 41.5
JP
Advantest Corp
TSE:6857
20.3T JPY 45.9 70.2
US
Teradyne Inc
NASDAQ:TER
59.3B USD 73.4 108.4
JP
Disco Corp
TSE:6146
8.1T JPY 41.3 61.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
326.3B CNY 53.9 59.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Willings Co Ltd
KOSDAQ:313760
Average EV/EBITDA: 572.4
8
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.9
17%
2.1
US
Lam Research Corp
NASDAQ:LRCX
44.9
26%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
36
18%
2
US
B
Brooks Automation Inc
LSE:0HQ1
5 887.2
48%
122.7
US
KLA Corp
NASDAQ:KLAC
40.8
18%
2.3
JP
Tokyo Electron Ltd
TSE:8035
30.3
13%
2.3
JP
Advantest Corp
TSE:6857
45.9
36%
1.3
US
Teradyne Inc
NASDAQ:TER
73.4
38%
1.9
JP
Disco Corp
TSE:6146
41.3
16%
2.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.9
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
W
Willings Co Ltd
KOSDAQ:313760
Average P/E: 59.4
Negative Multiple: -0.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
47.2
20%
2.4
US
Lam Research Corp
NASDAQ:LRCX
53.5
24%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
40.8
20%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 068.5 N/A N/A
US
KLA Corp
NASDAQ:KLAC
52.1
22%
2.4
JP
Tokyo Electron Ltd
TSE:8035
41.5
13%
3.2
JP
Advantest Corp
TSE:6857
70.2
50%
1.4
US
Teradyne Inc
NASDAQ:TER
108.4
44%
2.5
JP
Disco Corp
TSE:6146
61.8
16%
3.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
59.1
N/A N/A

Market Distribution

In line with most companies in Korea
Percentile
47th
Based on 1 135 companies
47th percentile
8
Low
0 — 5.3
Typical Range
5.3 — 15.6
High
15.6 —
Distribution Statistics
Korea
Min 0
30th Percentile 5.3
Median 8.5
70th Percentile 15.6
Max 24 013.5

Willings Co Ltd
Glance View

Market Cap
5.2B KRW
Industry
Semiconductors

WILLINGS Co., Ltd. engages in the manufacture and distribution of photovoltaic energy equipment. The company is headquartered in Yongin, Gyeonggi-Do and currently employs 91 full-time employees. The company went IPO on 2019-07-25. The firm operates its business through two segments. The Renewable Energy segment manufactures and sells photovoltaic power generation systems and energy storage system (ESS), and also conducts EPC projects that provide engineering, procurement, and construction services. The Power Solution segment manufactures and sells induction heating inverters, power converters for ship water treatment, and water purifier power control devices.

Intrinsic Value
1 195.5 KRW
Undervaluation 61%
Intrinsic Value
Price ₩468
W
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett