WithTech Inc banner
W

WithTech Inc
KOSDAQ:348350

Watchlist Manager
WithTech Inc
KOSDAQ:348350
Watchlist
Price: 10 420 KRW 1.26% Market Closed
Market Cap: ₩104B

EV/EBIT

17.6
Current
104%
More Expensive
vs 3-y average of 8.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.6
=
Enterprise Value
₩37.6B
/
EBIT
₩2.4B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.6
=
Enterprise Value
₩37.6B
/
EBIT
₩2.4B

Valuation Scenarios

WithTech Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (8.6), the stock would be worth ₩5 120.07 (51% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-51%
Maximum Upside
+6%
Average Downside
28%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 17.6 ₩10 420
0%
3-Year Average 8.6 ₩5 120.07
-51%
5-Year Average 11.1 ₩6 550.63
-37%
Industry Average 18.7 ₩11 090.02
+6%
Country Average 12.5 ₩7 428.25
-29%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
KR
WithTech Inc
KOSDAQ:348350
101.8B KRW 17.6 17.6
NL
ASML Holding NV
AEX:ASML
481.7B EUR 37.9 45.7
US
Lam Research Corp
NASDAQ:LRCX
332.3B USD 47.5 53.5
US
Applied Materials Inc
NASDAQ:AMAT
320.2B USD 37.9 40.8
US
Brooks Automation Inc
LSE:0HQ1
234.5B USD -13 896.4 -4 053.1
US
KLA Corp
NASDAQ:KLAC
237.6B USD 43.7 52.1
JP
Tokyo Electron Ltd
TSE:8035
20.8T JPY 33.9 41.4
JP
Advantest Corp
TSE:6857
20.3T JPY 48.6 70.2
US
Teradyne Inc
NASDAQ:TER
60.1B USD 87.1 108.4
JP
Disco Corp
TSE:6146
7.8T JPY 42.7 59.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
346.3B CNY 56.8 62.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
WithTech Inc
KOSDAQ:348350
Average EV/EBIT: 45.4
17.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
37.9
19%
2
US
Lam Research Corp
NASDAQ:LRCX
47.5
25%
1.9
US
Applied Materials Inc
NASDAQ:AMAT
37.9
16%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 896.4 N/A N/A
US
KLA Corp
NASDAQ:KLAC
43.7
19%
2.3
JP
Tokyo Electron Ltd
TSE:8035
33.9
N/A N/A
JP
Advantest Corp
TSE:6857
48.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
87.1
41%
2.1
JP
Disco Corp
TSE:6146
42.7
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
56.8
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
W
WithTech Inc
KOSDAQ:348350
Average P/E: 55.2
17.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
45.7
20%
2.3
US
Lam Research Corp
NASDAQ:LRCX
53.5
24%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
40.8
20%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 053.1 N/A N/A
US
KLA Corp
NASDAQ:KLAC
52.1
22%
2.4
JP
Tokyo Electron Ltd
TSE:8035
41.4
13%
3.2
JP
Advantest Corp
TSE:6857
70.2
50%
1.4
US
Teradyne Inc
NASDAQ:TER
108.4
44%
2.5
JP
Disco Corp
TSE:6146
59.5
16%
3.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
62.3
N/A N/A

Market Distribution

In line with most companies in Korea
Percentile
62st
Based on 1 022 companies
62st percentile
17.6
Low
0 — 7.8
Typical Range
7.8 — 23.2
High
23.2 —
Distribution Statistics
Korea
Min 0
30th Percentile 7.8
Median 12.5
70th Percentile 23.2
Max 13 874.5

WithTech Inc
Glance View

Market Cap
104B KRW
Industry
Semiconductors

Withtech, Inc. engages in the manufacture and sale of environment precise meter. The company is headquartered in Daejeon, Daejeon. The company went IPO on 2020-10-30. The firm's main products include airborne molecular contaminants(AMCs) monitoring systems, process pollution monitoring systems, and atmospheric environment monitoring systems. In addition, the Company is engaged in the development of radiochemical laboratories that analyzes radionuclides of dismantled wastes of mobile nuclear power plants. The firm sells its products in domestic and overseas markets such as China and the USA.

Intrinsic Value
8 334.59 KRW
Overvaluation 20%
Intrinsic Value
Price ₩10 420
W
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett