G

Genehco Inc
KOSDAQ:361390

Watchlist Manager
Genehco Inc
KOSDAQ:361390
Watchlist
Price: 20 100 KRW 3.77% Market Closed
Market Cap: 176.9B KRW

Relative Value

The Relative Value of one Genehco Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 20 100 KRW, Genehco Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Genehco Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
62
Median 3Y
2.7
Median 5Y
3.1
Industry
4.7
Forward
2.4
vs History
vs Industry
10
Median 3Y
-38.7
Median 5Y
36.8
Industry
35.6
Forward
60
vs History
vs Industry
57
Median 3Y
-25.8
Median 5Y
2.8
Industry
21.4
vs History
15
vs Industry
45
Median 3Y
5.6
Median 5Y
-4.1
Industry
34.3
vs History
40
vs Industry
37
Median 3Y
4.4
Median 5Y
5
Industry
4.4
vs History
44
vs Industry
69
Median 3Y
2.6
Median 5Y
2.8
Industry
4.8
Forward
2.4
vs History
0
vs Industry
7
Median 3Y
44.2
Median 5Y
29.3
Industry
14.6
vs History
vs Industry
14
Median 3Y
36.9
Median 5Y
36.3
Industry
20.5
Forward
32.2
vs History
vs Industry
6
Median 3Y
-37.9
Median 5Y
39.5
Industry
27.7
Forward
51.8
vs History
vs Industry
57
Median 3Y
-25.3
Median 5Y
2.3
Industry
22.2
vs History
vs Industry
42
Median 3Y
-21.9
Median 5Y
-12.6
Industry
27.5
vs History
60
vs Industry
50
Median 3Y
3
Median 5Y
3.3
Industry
3

Multiples Across Competitors

Competitors Multiples
Genehco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Genehco Inc
KOSDAQ:361390
176.9B KRW 3.1 -46 -95 -45.2
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
164.2B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
173.4B USD 2.1 -17.1 -30 -23.1
FR
Safran SA
PAR:SAF
131B EUR 4.5 30.3 22 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
104.4B GBP 5.3 18 24.7 31.4
US
Lockheed Martin Corp
NYSE:LMT
116.7B USD 1.6 27.8 17.1 21.7
US
General Dynamics Corp
NYSE:GD
95.5B USD 1.8 22.6 16.4 19.2
DE
Rheinmetall AG
XETRA:RHM
80.3B EUR 7.3 95.7 41.4 54.9
US
Howmet Aerospace Inc
NYSE:HWM
85.9B USD 10.8 59.3 38.8 44.2
P/E Multiple
Earnings Growth PEG
KR
G
Genehco Inc
KOSDAQ:361390
Average P/E: 40.2
Negative Multiple: -46
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.1 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.8
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.6
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
95.7
60%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
59.3
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBITDA: 24.7
Negative Multiple: -95
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.4
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
41.4
41%
1
US
Howmet Aerospace Inc
NYSE:HWM
38.8
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBIT: 32.7
Negative Multiple: -45.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.7
12%
1.8
US
General Dynamics Corp
NYSE:GD
19.2
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
54.9
45%
1.2
US
Howmet Aerospace Inc
NYSE:HWM
44.2
20%
2.2