G

Genehco Inc
KOSDAQ:361390

Watchlist Manager
Genehco Inc
KOSDAQ:361390
Watchlist
Price: 14 340 KRW 1.49% Market Closed
Market Cap: 126.2B KRW

Relative Value

The Relative Value of one Genehco Inc stock under the Base Case scenario is 23 929.59 KRW. Compared to the current market price of 14 340 KRW, Genehco Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23 929.59 KRW
Undervaluation 40%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
62
Median 3Y
2.7
Median 5Y
3.1
Industry
4.4
Forward
1.7
vs History
vs Industry
10
Median 3Y
-36
Median 5Y
37.6
Industry
34.4
Forward
42.8
vs History
vs Industry
57
Median 3Y
-11.2
Median 5Y
5.6
Industry
19.6
vs History
25
vs Industry
45
Median 3Y
5.6
Median 5Y
-8.3
Industry
32.1
vs History
89
vs Industry
37
Median 3Y
4.4
Median 5Y
5
Industry
4.1
vs History
86
vs Industry
69
Median 3Y
2.6
Median 5Y
2.8
Industry
4.5
Forward
1.7
vs History
10
vs Industry
7
Median 3Y
43.9
Median 5Y
29.1
Industry
14
vs History
vs Industry
14
Median 3Y
36.9
Median 5Y
36.4
Industry
19.3
Forward
23.4
vs History
vs Industry
6
Median 3Y
-35.1
Median 5Y
39.6
Industry
26.5
Forward
37.7
vs History
vs Industry
57
Median 3Y
-11.1
Median 5Y
4.6
Industry
20.9
vs History
vs Industry
42
Median 3Y
-10.5
Median 5Y
-12.1
Industry
26.7
vs History
91
vs Industry
50
Median 3Y
3
Median 5Y
3.4
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Genehco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Genehco Inc
KOSDAQ:361390
126.2B KRW 2.2 -32.8 -67.1 -31.9
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.1 30.3
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
KR
G
Genehco Inc
KOSDAQ:361390
Average P/E: 36.4
Negative Multiple: -32.8
N/A N/A
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBITDA: 22.5
Negative Multiple: -67.1
N/A N/A
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.1
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Genehco Inc
KOSDAQ:361390
Average EV/EBIT: 29.8
Negative Multiple: -31.9
N/A N/A
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.3
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2