LX International Corp
KRX:001120

Watchlist Manager
LX International Corp Logo
LX International Corp
KRX:001120
Watchlist
Price: 46 600 KRW 0.87% Market Closed
Market Cap: ₩1.8T

Relative Value

The Relative Value of one LX International Corp stock under the Base Case scenario is 85 609.96 KRW. Compared to the current market price of 46 600 KRW, LX International Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
85 609.96 KRW
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
LX International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LX International Corp
KRX:001120
1.7T KRW 0.1 11.8 3.7 8.7
JP
Mitsubishi Corp
TSE:8058
21T JPY 1.1 28.7 30.1 56.6
JP
Mitsui & Co Ltd
TSE:8031
18.3T JPY 1.3 21.2 26 42.5
JP
Itochu Corp
TSE:8001
16.3T JPY 1.1 17.6 16.8 27.6
JP
Marubeni Corp
TSE:8002
9.3T JPY 1.1 18.2 22.4 39.5
US
Fastenal Co
NASDAQ:FAST
52.1B USD 6.4 41.4 28.3 31.4
US
W W Grainger Inc
NYSE:GWW
51B USD 2.8 29.9 19.1 21.1
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.9 30 19.3 21.2
US
United Rentals Inc
NYSE:URI
47.2B USD 2.9 18.9 8.4 14.9
US
Ferguson Enterprises Inc
NYSE:FERG
44.6B USD 3.5 56.8 38.4 43.8
JP
Sumitomo Corp
TSE:8053
7T JPY 1 12.7 15.1 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
LX International Corp
KRX:001120
Average EV/EBITDA: 20.7
3.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.1
4%
7.5
JP
Mitsui & Co Ltd
TSE:8031
26
7%
3.7
JP
Itochu Corp
TSE:8001
16.8
5%
3.4
JP
Marubeni Corp
TSE:8002
22.4
2%
11.2
US
Fastenal Co
NASDAQ:FAST
28.3
10%
2.8
US
W W Grainger Inc
NYSE:GWW
19.1
11%
1.7
US
W
WW Grainger Inc
XMUN:GWW
19.3
11%
1.8
US
United Rentals Inc
NYSE:URI
8.4
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
38.4
48%
0.8
JP
Sumitomo Corp
TSE:8053
15.1
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
LX International Corp
KRX:001120
Average EV/EBIT: 30.1
8.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.5
N/A N/A
JP
Itochu Corp
TSE:8001
27.6
N/A N/A
JP
Marubeni Corp
TSE:8002
39.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.4
10%
3.1
US
W W Grainger Inc
NYSE:GWW
21.1
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
United Rentals Inc
NYSE:URI
14.9
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
43.8
50%
0.9
JP
Sumitomo Corp
TSE:8053
24.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett