LG Corp
KRX:003550
LG Corp
KRX:003550
Price:
81 000 KRW
0.62%
Market Closed
Updated:
May 16, 2024
Income Statement
Earnings Waterfall
LG Corp
LG Corp
|
Revenue
|
7.4T
KRW
|
|
Cost of Revenue
|
-5.4T
KRW
|
|
Gross Profit
|
2T
KRW
|
|
Operating Expenses
|
-417.4B
KRW
|
|
Operating Income
|
1.6T
KRW
|
|
Other Expenses
|
-352.1B
KRW
|
|
Net Income
|
1.2T
KRW
|
Income Statement
LG Corp
LG Corp
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
9 796 854
N/A
|
9 762 494
0%
|
9 717 147
0%
|
9 758 224
+0%
|
9 865 402
+1%
|
9 936 934
+1%
|
9 941 523
+0%
|
10 124 001
+2%
|
9 965 365
-2%
|
9 960 172
0%
|
9 980 128
+0%
|
9 831 013
-1%
|
9 673 887
-2%
|
10 113 742
+5%
|
10 534 013
+4%
|
11 063 074
+5%
|
11 841 058
+7%
|
11 038 891
-7%
|
10 095 879
-9%
|
9 025 298
-11%
|
7 743 355
-14%
|
7 488 475
-3%
|
7 197 060
-4%
|
6 972 774
-3%
|
6 534 451
-6%
|
6 416 948
-2%
|
6 292 310
-2%
|
6 573 044
+4%
|
6 632 137
+1%
|
7 227 219
+9%
|
7 260 945
+0%
|
6 969 800
-4%
|
6 859 010
-2%
|
5 707 356
-17%
|
5 916 782
+4%
|
5 997 310
+1%
|
7 185 987
+20%
|
7 049 535
-2%
|
7 210 804
+2%
|
7 327 088
+2%
|
7 445 336
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 155 989)
|
(8 144 097)
|
(8 137 913)
|
(8 171 441)
|
(8 361 929)
|
(8 429 862)
|
(8 382 874)
|
(8 471 846)
|
(8 338 210)
|
(8 208 270)
|
(8 176 778)
|
(8 105 253)
|
(7 960 838)
|
(8 146 293)
|
(8 411 444)
|
(8 695 589)
|
(9 293 904)
|
(8 541 835)
|
(7 711 914)
|
(6 750 346)
|
(5 619 366)
|
(5 483 752)
|
(5 389 114)
|
(5 281 769)
|
(5 205 548)
|
(4 999 003)
|
(4 772 397)
|
(4 643 883)
|
(4 564 558)
|
(4 772 506)
|
(4 599 053)
|
(4 477 927)
|
(4 065 447)
|
(3 167 374)
|
(3 445 840)
|
(3 599 062)
|
(4 853 189)
|
(5 018 687)
|
(5 211 475)
|
(5 330 455)
|
(5 438 970)
|
|
| Gross Profit |
1 640 865
N/A
|
1 618 397
-1%
|
1 579 234
-2%
|
1 586 783
+0%
|
1 503 473
-5%
|
1 507 072
+0%
|
1 558 649
+3%
|
1 652 155
+6%
|
1 627 155
-2%
|
1 751 902
+8%
|
1 803 350
+3%
|
1 725 760
-4%
|
1 713 049
-1%
|
1 967 449
+15%
|
2 122 569
+8%
|
2 367 485
+12%
|
2 547 154
+8%
|
2 497 056
-2%
|
2 383 965
-5%
|
2 274 952
-5%
|
2 123 989
-7%
|
2 004 723
-6%
|
1 807 946
-10%
|
1 691 005
-6%
|
1 328 903
-21%
|
1 417 945
+7%
|
1 519 913
+7%
|
1 929 161
+27%
|
2 067 579
+7%
|
2 454 713
+19%
|
2 661 892
+8%
|
2 491 873
-6%
|
2 793 563
+12%
|
2 539 982
-9%
|
2 470 942
-3%
|
2 398 248
-3%
|
2 332 798
-3%
|
2 030 848
-13%
|
1 999 329
-2%
|
1 996 633
0%
|
2 006 366
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(459 353)
|
(461 626)
|
(461 499)
|
(460 217)
|
(459 365)
|
(458 461)
|
(455 976)
|
(466 579)
|
(488 536)
|
(485 045)
|
(459 950)
|
(435 017)
|
(390 314)
|
(357 329)
|
(362 226)
|
(353 644)
|
(361 334)
|
(351 096)
|
(320 066)
|
(299 016)
|
(302 733)
|
(304 095)
|
(323 076)
|
(336 967)
|
(334 584)
|
(352 142)
|
(365 960)
|
(363 494)
|
(365 341)
|
(359 359)
|
(344 951)
|
(341 784)
|
(333 459)
|
(295 606)
|
(306 920)
|
(325 233)
|
(391 418)
|
(412 829)
|
(427 078)
|
(423 812)
|
(417 353)
|
|
| Selling, General & Administrative |
(385 241)
|
(384 494)
|
(383 491)
|
(382 123)
|
(379 322)
|
(380 487)
|
(380 534)
|
(393 933)
|
(416 986)
|
(418 279)
|
(405 205)
|
(387 469)
|
(355 397)
|
(327 071)
|
(328 172)
|
(317 837)
|
(321 324)
|
(308 319)
|
(275 624)
|
(251 928)
|
(252 400)
|
(249 497)
|
(267 503)
|
(281 232)
|
(274 495)
|
(292 622)
|
(304 078)
|
(300 405)
|
(304 720)
|
(297 128)
|
(282 824)
|
(279 144)
|
(274 040)
|
(239 753)
|
(247 675)
|
(261 662)
|
(315 771)
|
(333 952)
|
(350 006)
|
(347 311)
|
(345 265)
|
|
| Research & Development |
(55 149)
|
(57 454)
|
(58 303)
|
(58 665)
|
(58 394)
|
(54 948)
|
(50 564)
|
(46 104)
|
(41 303)
|
(37 041)
|
(25 987)
|
(19 557)
|
(13 282)
|
(8 911)
|
(12 103)
|
(13 709)
|
(16 763)
|
(21 506)
|
(25 858)
|
(29 982)
|
(33 731)
|
(36 093)
|
(37 665)
|
(37 521)
|
(36 661)
|
(35 048)
|
(33 771)
|
(32 839)
|
(32 883)
|
(33 500)
|
(33 866)
|
(34 773)
|
(34 661)
|
(35 146)
|
(37 567)
|
(41 601)
|
(47 841)
|
(50 400)
|
(50 077)
|
(50 278)
|
(48 304)
|
|
| Depreciation & Amortization |
(18 963)
|
(19 678)
|
(19 705)
|
(19 429)
|
(21 649)
|
(23 026)
|
(24 878)
|
(26 542)
|
(30 247)
|
(29 725)
|
(28 758)
|
(27 991)
|
(21 635)
|
(21 347)
|
(21 951)
|
(22 098)
|
(23 247)
|
(21 271)
|
(18 584)
|
(17 106)
|
(16 602)
|
(18 505)
|
(17 908)
|
(18 214)
|
(23 428)
|
(24 472)
|
(28 111)
|
(30 250)
|
(27 738)
|
(28 731)
|
(28 116)
|
(27 722)
|
(24 758)
|
(20 457)
|
(21 343)
|
(21 635)
|
(27 806)
|
(27 831)
|
(26 702)
|
(25 930)
|
(23 784)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
(145)
|
0
|
(250)
|
(335)
|
(335)
|
0
|
(646)
|
(293)
|
(293)
|
0
|
|
| Operating Income |
1 181 512
N/A
|
1 156 771
-2%
|
1 117 735
-3%
|
1 126 566
+1%
|
1 044 108
-7%
|
1 048 611
+0%
|
1 102 673
+5%
|
1 185 576
+8%
|
1 138 619
-4%
|
1 266 857
+11%
|
1 343 400
+6%
|
1 290 743
-4%
|
1 322 735
+2%
|
1 610 120
+22%
|
1 760 343
+9%
|
2 013 841
+14%
|
2 185 820
+9%
|
2 145 960
-2%
|
2 063 899
-4%
|
1 975 936
-4%
|
1 821 256
-8%
|
1 700 628
-7%
|
1 484 870
-13%
|
1 354 038
-9%
|
994 319
-27%
|
1 065 803
+7%
|
1 153 953
+8%
|
1 565 667
+36%
|
1 702 238
+9%
|
2 095 354
+23%
|
2 316 941
+11%
|
2 150 089
-7%
|
2 460 104
+14%
|
2 244 376
-9%
|
2 164 022
-4%
|
2 073 015
-4%
|
1 941 380
-6%
|
1 618 019
-17%
|
1 572 251
-3%
|
1 572 821
+0%
|
1 589 013
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(51 840)
|
(53 839)
|
(54 579)
|
(56 691)
|
(59 074)
|
(59 391)
|
(58 502)
|
(58 262)
|
(55 549)
|
(47 568)
|
(37 547)
|
(36 079)
|
(24 424)
|
(34 679)
|
(31 044)
|
(22 737)
|
(33 586)
|
(21 620)
|
(26 978)
|
(29 999)
|
(24 605)
|
(22 709)
|
(17 221)
|
(8 849)
|
(10 797)
|
(5 195)
|
(6 003)
|
(6 080)
|
(5 708)
|
78 155
|
78 267
|
75 684
|
96 619
|
14 658
|
22 768
|
34 222
|
86 360
|
101 752
|
111 343
|
118 424
|
52 172
|
|
| Non-Reccuring Items |
(14 793)
|
(12 458)
|
(13 228)
|
(32 523)
|
(26 643)
|
(25 640)
|
(24 868)
|
(5 459)
|
(1 324)
|
(1 325)
|
(1 543)
|
166
|
262
|
182 398
|
186 964
|
599 251
|
595 248
|
431 718
|
408 598
|
(4 970)
|
(22 995)
|
(41 557)
|
(22 645)
|
(22 732)
|
4 354
|
4 105
|
3 947
|
48 207
|
51 663
|
54 343
|
49 931
|
2 088
|
(199 061)
|
(215 067)
|
(211 555)
|
(212 762)
|
(4 396)
|
(2 496)
|
(5 789)
|
(3 531)
|
(16 638)
|
|
| Gain/Loss on Disposition of Assets |
(2 259)
|
(2 676)
|
(3 795)
|
(3 792)
|
(1 103)
|
(2 089)
|
(1 889)
|
(732)
|
(439)
|
333
|
152
|
532
|
(5 984)
|
(5 934)
|
(5 035)
|
(7 053)
|
(1 122)
|
(166)
|
(42)
|
458
|
151
|
758
|
479
|
(5 138)
|
(5 656)
|
(6 460)
|
(6 749)
|
(1 147)
|
(2 686)
|
18 549
|
18 946
|
19 237
|
20 912
|
1 411
|
16 053
|
15 754
|
16 035
|
13 878
|
(1 070)
|
(1 104)
|
(1 788)
|
|
| Total Other Income |
(2 052)
|
(2 338)
|
(1 045)
|
247
|
(1 558)
|
(3 355)
|
(3 707)
|
(4 432)
|
(5 160)
|
(4 215)
|
(3 897)
|
(5 286)
|
(2 095)
|
(2 376)
|
(4 276)
|
(3 006)
|
(5 054)
|
(6 670)
|
(4 219)
|
(3 319)
|
(566)
|
930
|
542
|
1 270
|
(1 615)
|
5 042
|
3 176
|
3 259
|
8 716
|
11 056
|
18 967
|
21 068
|
12 411
|
10 525
|
5 827
|
6 231
|
6 239
|
6 279
|
(2 605)
|
(5 831)
|
(4 391)
|
|
| Pre-Tax Income |
1 110 568
N/A
|
1 085 460
-2%
|
1 045 088
-4%
|
1 033 807
-1%
|
955 730
-8%
|
958 136
+0%
|
1 013 707
+6%
|
1 116 691
+10%
|
1 076 147
-4%
|
1 214 082
+13%
|
1 300 565
+7%
|
1 250 076
-4%
|
1 290 494
+3%
|
1 749 529
+36%
|
1 906 952
+9%
|
2 580 296
+35%
|
2 741 306
+6%
|
2 549 222
-7%
|
2 441 258
-4%
|
1 938 106
-21%
|
1 773 241
-9%
|
1 638 050
-8%
|
1 446 025
-12%
|
1 318 589
-9%
|
980 605
-26%
|
1 063 295
+8%
|
1 148 324
+8%
|
1 609 906
+40%
|
1 754 223
+9%
|
2 257 457
+29%
|
2 483 052
+10%
|
2 268 166
-9%
|
2 390 985
+5%
|
2 055 903
-14%
|
1 997 115
-3%
|
1 916 460
-4%
|
2 045 618
+7%
|
1 737 432
-15%
|
1 674 130
-4%
|
1 680 779
+0%
|
1 618 368
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(122 742)
|
(129 641)
|
(102 063)
|
(115 535)
|
(127 064)
|
(135 561)
|
(145 418)
|
(151 701)
|
(131 576)
|
(130 315)
|
(155 404)
|
(155 674)
|
(187 079)
|
(200 497)
|
(189 066)
|
(313 969)
|
(328 641)
|
(352 039)
|
(346 055)
|
(227 015)
|
49 140
|
73 882
|
65 601
|
99 624
|
(195 602)
|
(185 762)
|
(365 981)
|
(406 459)
|
(324 590)
|
(396 946)
|
(200 491)
|
(189 951)
|
(209 251)
|
(166 385)
|
(185 527)
|
(208 324)
|
(527 083)
|
(514 630)
|
(507 432)
|
(502 504)
|
(204 110)
|
|
| Income from Continuing Operations |
987 826
|
955 819
|
943 025
|
918 272
|
828 666
|
822 575
|
868 289
|
964 990
|
944 571
|
1 083 767
|
1 145 161
|
1 094 402
|
1 103 415
|
1 549 032
|
1 717 886
|
2 266 327
|
2 412 665
|
2 197 183
|
2 095 203
|
1 711 091
|
1 822 381
|
1 711 932
|
1 511 626
|
1 418 213
|
785 003
|
877 533
|
782 343
|
1 203 447
|
1 429 633
|
1 860 511
|
2 282 561
|
2 078 215
|
2 181 734
|
1 889 518
|
1 811 588
|
1 708 136
|
1 518 535
|
1 222 802
|
1 166 698
|
1 178 275
|
1 414 258
|
|
| Income to Minority Interest |
(12 734)
|
(6 953)
|
(8 807)
|
(5 200)
|
12 481
|
11 996
|
5 555
|
(3 365)
|
116
|
(11 146)
|
(14 414)
|
(14 402)
|
(16 196)
|
(16 432)
|
(33 267)
|
(42 893)
|
(21 450)
|
(44 377)
|
(31 816)
|
(20 721)
|
(18 988)
|
(19 606)
|
(19 057)
|
(24 893)
|
(26 806)
|
(26 525)
|
(32 478)
|
(43 853)
|
(74 985)
|
(89 696)
|
(108 493)
|
(111 801)
|
(118 521)
|
(70 322)
|
(72 388)
|
(92 999)
|
(136 181)
|
(134 835)
|
(124 963)
|
(123 136)
|
(153 039)
|
|
| Net Income (Common) |
879 091
N/A
|
861 574
-2%
|
873 030
+1%
|
858 040
-2%
|
828 492
-3%
|
821 277
-1%
|
856 867
+4%
|
942 439
+10%
|
926 258
-2%
|
1 049 768
+13%
|
1 102 703
+5%
|
1 052 565
-5%
|
1 054 406
+0%
|
1 499 542
+42%
|
1 671 468
+11%
|
2 217 167
+33%
|
2 350 654
+6%
|
2 160 162
-8%
|
2 101 130
-3%
|
1 744 680
-17%
|
1 828 642
+5%
|
1 726 502
-6%
|
1 761 939
+2%
|
1 638 754
-7%
|
1 059 463
-35%
|
1 196 667
+13%
|
818 814
-32%
|
1 220 546
+49%
|
1 437 928
+18%
|
1 880 048
+31%
|
2 715 097
+44%
|
2 520 427
-7%
|
2 517 051
0%
|
2 847 409
+13%
|
2 332 123
-18%
|
2 203 111
-6%
|
1 942 014
-12%
|
1 079 316
-44%
|
1 031 242
-4%
|
1 042 433
+1%
|
1 236 882
+19%
|
|
| EPS (Diluted) |
5 110.99
N/A
|
5 009.15
-2%
|
5 075.75
+1%
|
4 988.6
-2%
|
4 816.81
-3%
|
4 774.86
-1%
|
4 924.52
+3%
|
5 479.29
+11%
|
5 385.22
-2%
|
6 103.3
+13%
|
6 337.37
+4%
|
6 119.56
-3%
|
6 130.26
+0%
|
8 718.26
+42%
|
9 606.13
+10%
|
12 890.5
+34%
|
13 666.59
+6%
|
12 559.08
-8%
|
12 075.45
-4%
|
10 143.48
-16%
|
10 631.63
+5%
|
10 037.8
-6%
|
10 126.08
+1%
|
9 527.63
-6%
|
6 159.66
-35%
|
6 957.36
+13%
|
4 760.54
-32%
|
7 096.19
+49%
|
8 360.04
+18%
|
10 930.51
+31%
|
16 206.6
+48%
|
15 362.24
-5%
|
15 503.99
+1%
|
18 106.87
+17%
|
14 835.08
-18%
|
14 055.57
-5%
|
12 421.72
-12%
|
6 971.16
-44%
|
6 668.98
-4%
|
6 755.07
+1%
|
8 032.17
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
