LG Corp
KRX:003550

Watchlist Manager
LG Corp Logo
LG Corp
KRX:003550
Watchlist
Price: 81 700 KRW 0.86% Market Closed
Market Cap: 12.8T KRW

Relative Value

The Relative Value of one LG Corp stock under the Base Case scenario is 87 145.73 KRW. Compared to the current market price of 81 700 KRW, LG Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
87 145.73 KRW
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
27
Median 3Y
1.7
Median 5Y
1.8
Industry
0.9
Forward
1.5
vs History
6
vs Industry
25
Median 3Y
12.4
Median 5Y
11.6
Industry
14.4
Forward
9.7
vs History
76
vs Industry
35
Median 3Y
13.5
Median 5Y
14
Industry
8
vs History
63
vs Industry
37
Median 3Y
15.5
Median 5Y
25.1
Industry
15.3
vs History
71
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
74
vs Industry
42
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.2
vs History
9
vs Industry
33
Median 3Y
5.4
Median 5Y
5.3
Industry
4.6
vs History
11
vs Industry
44
Median 3Y
6.2
Median 5Y
6
Industry
9.1
Forward
5.8
vs History
9
vs Industry
50
Median 3Y
7
Median 5Y
6.7
Industry
12.7
Forward
6.4
vs History
76
vs Industry
49
Median 3Y
11.1
Median 5Y
11.6
Industry
10.2
vs History
76
vs Industry
44
Median 3Y
13
Median 5Y
13.7
Industry
16
vs History
74
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

Competitors Multiples
LG Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LG Corp
KRX:003550
12.4T KRW 1.7 16.5 7.4 8.8
US
General Electric Co
NYSE:GE
324B USD 7.4 40.2 36.8 42.6
DE
Siemens AG
XETRA:SIE
184.1B EUR 2.3 19.1 16.3 22.3
JP
Hitachi Ltd
TSE:6501
22.3T JPY 2.2 28 14.3 20.1
US
Honeywell International Inc
NASDAQ:HON
126.4B USD 3.1 20.6 15.6 18.5
US
3M Co
NYSE:MMM
86B USD 3.5 25.3 14.7 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
41.3B EUR 6.3 30.8 18.8 26.4
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.4 0
KR
Samsung C&T Corp
KRX:028260
40.7T KRW 1 19.1 9.2 12.3
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
112.1B MYR 193.7 -3 402.4 3 958.5 -6 294.7
P/E Multiple
Earnings Growth PEG
KR
LG Corp
KRX:003550
Average P/E: 22.8
16.5
46%
0.4
US
General Electric Co
NYSE:GE
40.2
12%
3.3
DE
Siemens AG
XETRA:SIE
19.1
4%
4.8
JP
Hitachi Ltd
TSE:6501
28
21%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
9%
2.3
US
3M Co
NYSE:MMM
25.3
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.8
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
KR
Samsung C&T Corp
KRX:028260
19.1
9%
2.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 402.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
LG Corp
KRX:003550
Average EV/EBITDA: 415.6
7.4
29%
0.3
US
General Electric Co
NYSE:GE
36.8
23%
1.6
DE
Siemens AG
XETRA:SIE
16.3
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.6
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.8
10%
1.9
CN
CITIC Ltd
HKEX:267
64.4
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.2
11%
0.8
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
3 958.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
LG Corp
KRX:003550
Average EV/EBIT: 21.1
8.8
33%
0.3
US
General Electric Co
NYSE:GE
42.6
27%
1.6
DE
Siemens AG
XETRA:SIE
22.3
18%
1.2
JP
Hitachi Ltd
TSE:6501
20.1
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.5
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.4
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.3
12%
1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 294.7 N/A N/A