S-Oil Corp
KRX:010950

Watchlist Manager
S-Oil Corp Logo
S-Oil Corp
KRX:010950
Watchlist
Price: 81 500 KRW 1.24% Market Closed
Market Cap: 9.5T KRW
Section:
 

Relative Value

The Relative Value of one S-Oil Corp stock under the Base Case scenario is 111 533.38 KRW. Compared to the current market price of 81 500 KRW, S-Oil Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
111 533.38 KRW
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
36
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
25
Median 3Y
5.8
Median 5Y
6.2
Industry
12.2
Forward
131.5
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
68
vs Industry
30
Median 3Y
3.9
Median 5Y
4.8
Industry
5.2
More Details
101.5
P/FCFE
P/FCFE
Price to FCFE
101.5
vs History
0
vs Industry
25
Median 3Y
9.1
Median 5Y
10.5
Industry
11.2
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
46
vs Industry
53
Median 3Y
0.9
Median 5Y
1
Industry
1.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
34
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
Forward
0.4
More Details
69.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
69.8
vs History
0
vs Industry
20
Median 3Y
6.7
Median 5Y
5.8
Industry
5.2
More Details
66.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
66.8
vs History
0
vs Industry
16
Median 3Y
6.8
Median 5Y
5.8
Industry
6.7
Forward
13.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
8
Median 3Y
8.2
Median 5Y
6.1
Industry
10.1
Forward
69.2
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
65
vs Industry
24
Median 3Y
6.3
Median 5Y
7.1
Industry
7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
10
Median 3Y
-7.8
Median 5Y
5.1
Industry
11.6
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
44
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
S-Oil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
S-Oil Corp
KRX:010950
9.5T KRW 0.3 -21.1 66.8 -26.5
IN
Reliance Industries Ltd
NSE:RELIANCE
21.2T INR 2.1 25.5 12.2 17.7
US
Phillips 66
NYSE:PSX
52.3B USD 0.4 34.7 11.8 26.5
US
Marathon Petroleum Corp
NYSE:MPC
52.3B USD 0.4 18.1 7.9 11.8
US
Valero Energy Corp
NYSE:VLO
49.6B USD 0.4 33.2 8.9 17.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
108.1B PLN 0.4 16.8 2.9 4.4
PL
Orlen SA
PSE:PKN
624.9B CZK 0.4 16.8 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.6 9.7
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.4 10.8 404.4
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 4.9 6.3
FI
Neste Oyj
OMXH:NESTE
14B EUR 0.7 -136.1 166.2 166.2
P/E Multiple
Earnings Growth PEG
KR
S-Oil Corp
KRX:010950
Average P/E: 20.4
Negative Multiple: -21.1 		N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.5
15%
1.7
US
Phillips 66
NYSE:PSX
34.7
37%
0.9
US
Marathon Petroleum Corp
NYSE:MPC
18.1
7%
2.6
US
Valero Energy Corp
NYSE:VLO
33.2
14%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
16.8
104%
0.2
PL
O
Orlen SA
PSE:PKN
16.8
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.4
11%
2
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.5
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -136.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S-Oil Corp
KRX:010950
Average EV/EBIT: 66.9
Negative Multiple: -26.5
43%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17.7
14%
1.3
US
Phillips 66
NYSE:PSX
26.5
57%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
11.8
7%
1.7
US
Valero Energy Corp
NYSE:VLO
17.7
16%
1.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.4
-1%
N/A
PL
O
Orlen SA
PSE:PKN
4.4
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.7
22%
0.4
JP
ENEOS Holdings Inc
TSE:5020
404.4
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.3
8%
0.8
FI
Neste Oyj
OMXH:NESTE
166.2
252%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.