S-Oil Corp
KRX:010950

Watchlist Manager
S-Oil Corp Logo
S-Oil Corp
KRX:010950
Watchlist
Price: 84 900 KRW 1.31%
Market Cap: 9.9T KRW

Relative Value

The Relative Value of one S-Oil Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 84 900 KRW, S-Oil Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S-Oil Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.3
vs History
vs Industry
25
Median 3Y
5.8
Median 5Y
6.2
Industry
12.2
Forward
137
vs History
65
vs Industry
30
Median 3Y
3.9
Median 5Y
4.8
Industry
5.2
vs History
0
vs Industry
25
Median 3Y
9.1
Median 5Y
10.5
Industry
11.2
vs History
41
vs Industry
53
Median 3Y
0.9
Median 5Y
1
Industry
1.3
vs History
34
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
Forward
0.4
vs History
0
vs Industry
20
Median 3Y
6.7
Median 5Y
5.8
Industry
5.2
vs History
0
vs Industry
16
Median 3Y
6.8
Median 5Y
5.8
Industry
6.7
Forward
14.1
vs History
vs Industry
8
Median 3Y
8.2
Median 5Y
6.1
Industry
10.1
Forward
71.1
vs History
65
vs Industry
24
Median 3Y
6.3
Median 5Y
7.1
Industry
7
vs History
vs Industry
10
Median 3Y
-7.8
Median 5Y
5.1
Industry
11.6
vs History
39
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

Competitors Multiples
S-Oil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
S-Oil Corp
KRX:010950
9.9T KRW 0.3 -22 68.6 -27.2
IN
Reliance Industries Ltd
NSE:RELIANCE
20.9T INR 2.1 25.1 12 17.5
US
Marathon Petroleum Corp
NYSE:MPC
53.5B USD 0.4 18.7 8.1 12
US
Phillips 66
NYSE:PSX
52.7B USD 0.4 35.2 11.9 26.7
US
Valero Energy Corp
NYSE:VLO
48.9B USD 0.4 32.9 8.8 17.4
PL
Orlen SA
PSE:PKN
622.3B CZK 0.4 16.8 2.9 4.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
106.9B PLN 0.4 16.6 2.8 4.3
IN
Indian Oil Corporation Ltd
NSE:IOC
2.3T INR 0.3 9.3 6.7 10
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.1 10.7 400.7
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 5 6.4
FI
Neste Oyj
OMXH:NESTE
14B EUR 0.7 -134.6 165.8 165.8
P/E Multiple
Earnings Growth PEG
KR
S-Oil Corp
KRX:010950
Average P/E: 20.5
Negative Multiple: -22
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.1
15%
1.7
US
Marathon Petroleum Corp
NYSE:MPC
18.7
7%
2.7
US
Phillips 66
NYSE:PSX
35.2
37%
1
US
Valero Energy Corp
NYSE:VLO
32.9
14%
2.3
PL
O
Orlen SA
PSE:PKN
16.8
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
16.6
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9.3
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.1
11%
2
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.5
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -134.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S-Oil Corp
KRX:010950
Average EV/EBIT: 66.5
Negative Multiple: -27.2
43%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17.5
14%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
12
7%
1.7
US
Phillips 66
NYSE:PSX
26.7
57%
0.5
US
Valero Energy Corp
NYSE:VLO
17.4
16%
1.1
PL
O
Orlen SA
PSE:PKN
4.4
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.3
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
10
22%
0.5
JP
ENEOS Holdings Inc
TSE:5020
400.7
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.4
8%
0.8
FI
Neste Oyj
OMXH:NESTE
165.8
252%
0.7