E1 Corp
KRX:017940

Watchlist Manager
E1 Corp Logo
E1 Corp
KRX:017940
Watchlist
Price: 82 000 KRW 1.49%
Market Cap: 474.1B KRW

Relative Value

The Relative Value of one E1 Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 82 000 KRW, E1 Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E1 Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
0
vs History
1
vs Industry
44
Median 3Y
3.4
Median 5Y
3
Industry
12.2
Forward
3.8
vs History
4
vs Industry
50
Median 3Y
0.6
Median 5Y
0.9
Industry
5.2
vs History
11
vs Industry
42
Median 3Y
0.9
Median 5Y
-0.6
Industry
11.1
vs History
1
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
69
vs Industry
90
Median 3Y
0.1
Median 5Y
0.2
Industry
2.2
Forward
0.1
vs History
69
vs Industry
78
Median 3Y
0.9
Median 5Y
2.7
Industry
5.3
vs History
73
vs Industry
53
Median 3Y
1.6
Median 5Y
3.7
Industry
6.7
Forward
1.3
vs History
65
vs Industry
46
Median 3Y
3.4
Median 5Y
5
Industry
10.1
Forward
1.9
vs History
17
vs Industry
47
Median 3Y
2.6
Median 5Y
3.1
Industry
7
vs History
6
vs Industry
39
Median 3Y
2.7
Median 5Y
3.3
Industry
11.6
vs History
68
vs Industry
83
Median 3Y
0.1
Median 5Y
0.3
Industry
1

Multiples Across Competitors

Competitors Multiples
E1 Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E1 Corp
KRX:017940
474.1B KRW 0 12.5 1.6 3
CA
Enbridge Inc
TSX:ENB
144.1B CAD 2.2 25.7 14.9 22.5
US
Williams Companies Inc
NYSE:WMB
74.4B USD 6.5 31.4 16 25.4
US
Enterprise Products Partners LP
NYSE:EPD
69.6B USD 1.3 12.1 10.7 14.7
US
Kinder Morgan Inc
NYSE:KMI
61.6B USD 3.8 22.7 13.5 20.8
CA
TC Energy Corp
TSX:TRP
80B CAD 6.4 23.6 16.1 23.6
US
Energy Transfer LP
NYSE:ET
57B USD 0.7 13.2 7.9 12.6
US
MPLX LP
NYSE:MPLX
54.8B USD 4.3 11.4 10.8 13.3
US
ONEOK Inc
NYSE:OKE
46.8B USD 1.5 14 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
43B USD 2.3 10.7 7.7 9.1
US
Targa Resources Corp
NYSE:TRGP
40.1B USD 2.3 24.8 12.3 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E1 Corp
KRX:017940
Average EV/EBITDA: 11.1
1.6
7%
0.2
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
CA
TC Energy Corp
TSX:TRP
16.1
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.7
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.3
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E1 Corp
KRX:017940
Average EV/EBIT: 16
3
15%
0.2
CA
Enbridge Inc
TSX:ENB
22.5
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.4
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.7
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.8
11%
1.9
CA
TC Energy Corp
TSX:TRP
23.6
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.6
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9.1
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.2
15%
1.2