E1 Corp
KRX:017940

Watchlist Manager
E1 Corp Logo
E1 Corp
KRX:017940
Watchlist
Price: 79 000 KRW 0.13% Market Closed
Market Cap: 456.8B KRW

Relative Value

The Relative Value of one E1 Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 79 000 KRW, E1 Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E1 Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
0
vs History
7
vs Industry
44
Median 3Y
3.4
Median 5Y
3
Industry
12.2
Forward
3.7
vs History
42
vs Industry
50
Median 3Y
0.6
Median 5Y
0.9
Industry
5.2
vs History
31
vs Industry
42
Median 3Y
0.9
Median 5Y
-0.6
Industry
11.1
vs History
7
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
85
vs Industry
90
Median 3Y
0.1
Median 5Y
0.2
Industry
2.2
Forward
0
vs History
85
vs Industry
78
Median 3Y
0.9
Median 5Y
2.7
Industry
5.3
vs History
85
vs Industry
53
Median 3Y
1.6
Median 5Y
3.7
Industry
6.7
Forward
0.6
vs History
76
vs Industry
46
Median 3Y
3.4
Median 5Y
5
Industry
10.1
Forward
1
vs History
52
vs Industry
47
Median 3Y
0.7
Median 5Y
0.8
Industry
7
vs History
50
vs Industry
39
Median 3Y
0.9
Median 5Y
1
Industry
11.6
vs History
85
vs Industry
83
Median 3Y
0.1
Median 5Y
0.3
Industry
1

Multiples Across Competitors

Competitors Multiples
E1 Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E1 Corp
KRX:017940
456.8B KRW 0 7 0.7 1.1
CA
Enbridge Inc
TSX:ENB
138.2B CAD 2.2 24.6 14.5 22
US
Williams Companies Inc
NYSE:WMB
74B USD 6.4 31.2 15.9 25.3
US
Enterprise Products Partners LP
NYSE:EPD
69.5B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 3.7 22.4 13.4 20.6
US
Energy Transfer LP
NYSE:ET
58.1B USD 0.7 13.5 7.9 12.7
CA
TC Energy Corp
TSX:TRP
77.9B CAD 6.3 23 15.8 23.2
US
MPLX LP
NYSE:MPLX
54B USD 4.2 11.2 10.7 13.2
US
ONEOK Inc
NYSE:OKE
45.8B USD 1.5 13.7 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
42.7B USD 2.3 10.7 7.6 9
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.2 24 12 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E1 Corp
KRX:017940
Average EV/EBITDA: 10.9
0.7
7%
0.1
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
15.9
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.8
13%
1.2
US
MPLX LP
NYSE:MPLX
10.7
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E1 Corp
KRX:017940
Average EV/EBIT: 15.7
1.1
15%
0.1
CA
Enbridge Inc
TSX:ENB
22
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.3
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.6
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
MPLX LP
NYSE:MPLX
13.2
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.8
15%
1.2