KidariStudio Inc
KRX:020120
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.4), the stock would be worth ₩4 137.19 (7% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.4 | ₩3 875 |
0%
|
| 3-Year Average | 0.4 | ₩4 137.19 |
+7%
|
| 5-Year Average | 0.7 | ₩6 281.94 |
+62%
|
| Industry Average | 2 | ₩18 967.45 |
+389%
|
| Country Average | 0.8 | ₩7 658.19 |
+98%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
KidariStudio Inc
KRX:020120
|
143.6B KRW | 0.4 | 536.5 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.8B USD | 1.9 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 12 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.6B USD | 1.9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 7.9 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 4.1 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 1.1 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 1.1 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 3.7 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | 2 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 1.6 | 21.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.5 |
| Median | 0.8 |
| 70th Percentile | 1.7 |
| Max | 2 224.6 |
Other Multiples
KidariStudio Inc
Glance View
KidariStudio, Inc. engages in the provision of technological solutions and services. The company is headquartered in Seoul, Seoul. The company provides solutions for creating rich media contents deliverables for multi-channels including tablet personal computers, smart phones and other interactive electronic devices. The company operates two business divisions. Its Quark division specializes in domestic operation and marketing for QuarkXPress products and Quark solutions, which are software used in desktop publishing (DTP) electronic publishing and editing sectors. Its E-Book division provides conversion solutions, which enables automatic conversion of original publication made by QuarkXPress to ePub files. On February 20, 2014, the Company sold its entire shares of Smartphy, a Korea-based company engaged in the manufacturing of semiconductor development.
