KT&G Corp
KRX:033780

Watchlist Manager
KT&G Corp Logo
KT&G Corp
KRX:033780
Watchlist
Price: 140 400 KRW -1.2% Market Closed
Market Cap: 14.9T KRW

Relative Value

The Relative Value of one KT&G Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 140 400 KRW, KT&G Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KT&G Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
42
Median 3Y
1.8
Median 5Y
1.8
Industry
2.1
Forward
2.3
vs History
3
vs Industry
45
Median 3Y
11.2
Median 5Y
10
Industry
15.9
Forward
14.3
vs History
6
vs Industry
19
Median 3Y
12.9
Median 5Y
9.5
Industry
14.1
vs History
15
vs Industry
26
Median 3Y
13.2
Median 5Y
10.5
Industry
15.4
vs History
3
vs Industry
42
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
1
vs Industry
42
Median 3Y
1.6
Median 5Y
1.5
Industry
2.1
Forward
2.3
vs History
3
vs Industry
57
Median 3Y
3.4
Median 5Y
3
Industry
5.9
vs History
3
vs Industry
45
Median 3Y
6.7
Median 5Y
6.1
Industry
10.2
Forward
9
vs History
3
vs Industry
35
Median 3Y
8.1
Median 5Y
7.3
Industry
11.2
Forward
10.8
vs History
7
vs Industry
24
Median 3Y
12.4
Median 5Y
8.5
Industry
14
vs History
vs Industry
100
Median 3Y
10.7
Median 5Y
7.2
Industry
16
vs History
4
vs Industry
64
Median 3Y
1
Median 5Y
0.9
Industry
2

Multiples Across Competitors

Competitors Multiples
KT&G Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KT&G Corp
KRX:033780
15.1T KRW 2.4 15.7 9.6 11.6
US
Philip Morris International Inc
NYSE:PM
249.5B USD 6.2 29 16.6 18.7
UK
British American Tobacco PLC
LSE:BATS
92B GBP 3.6 29.8 19.1 33.3
US
Altria Group Inc
NYSE:MO
96.2B USD 4.1 10.9 9.4 9.6
JP
Japan Tobacco Inc
TSE:2914
10T JPY 3 40.3 16.9 24.6
IN
ITC Ltd
NSE:ITC
4.4T INR 5.2 12.5 15.8 16.9
UK
Imperial Brands PLC
LSE:IMB
25.2B GBP 0.8 12.2 7.4 9
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.8 20.2 20.2
CN
Smoore International Holdings Ltd
HKEX:6969
74.8B HKD 5.3 60.4 35 35
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
86.1T IDR 0.8 14.5 9.6 9.6
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
350.8B INR 4.9 27.9 25.2 27.5