KT&G Corp
KRX:033780

Watchlist Manager
KT&G Corp Logo
KT&G Corp
KRX:033780
Watchlist
Price: 143 200 KRW 0.42%
Market Cap: 15.2T KRW

Relative Value

The Relative Value of one KT&G Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 143 200 KRW, KT&G Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KT&G Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
42
Median 3Y
1.8
Median 5Y
1.8
Industry
2.1
Forward
2.4
vs History
3
vs Industry
45
Median 3Y
11.2
Median 5Y
10
Industry
15.9
Forward
14.5
vs History
7
vs Industry
19
Median 3Y
12.9
Median 5Y
9.5
Industry
14.1
vs History
17
vs Industry
26
Median 3Y
13.2
Median 5Y
10.5
Industry
15.4
vs History
3
vs Industry
42
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
3
vs Industry
42
Median 3Y
1.6
Median 5Y
1.5
Industry
2.1
Forward
2.3
vs History
1
vs Industry
57
Median 3Y
3.4
Median 5Y
3
Industry
5.9
vs History
3
vs Industry
45
Median 3Y
6.7
Median 5Y
6.1
Industry
10.2
Forward
9
vs History
3
vs Industry
35
Median 3Y
8.1
Median 5Y
7.3
Industry
11.2
Forward
10.9
vs History
6
vs Industry
24
Median 3Y
12.4
Median 5Y
8.5
Industry
14
vs History
vs Industry
100
Median 3Y
10.7
Median 5Y
7.2
Industry
16
vs History
3
vs Industry
64
Median 3Y
1
Median 5Y
0.9
Industry
2

Multiples Across Competitors

Competitors Multiples
KT&G Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KT&G Corp
KRX:033780
15.3T KRW 2.5 15.8 9.7 11.7
US
Philip Morris International Inc
NYSE:PM
241.5B USD 6 28.1 16.1 18.2
UK
British American Tobacco PLC
LSE:BATS
87.1B GBP 3.4 28.2 18.3 32
US
Altria Group Inc
NYSE:MO
91.9B USD 3.9 10.4 9 9.2
JP
Japan Tobacco Inc
TSE:2914
10T JPY 2.9 40 16.9 24.4
IN
ITC Ltd
NSE:ITC
4.3T INR 5 12.2 15.4 16.5
UK
Imperial Brands PLC
LSE:IMB
24.3B GBP 0.8 11.7 7.2 8.7
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.8 25.6 20 20
CN
Smoore International Holdings Ltd
HKEX:6969
74.3B HKD 5.2 60 34.7 34.7
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
90.7T IDR 0.8 15.3 10.2 10.2
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
337B INR 4.7 26.8 24.2 26.4