KT&G Corp banner

KT&G Corp
KRX:033780

Watchlist Manager
KT&G Corp Logo
KT&G Corp
KRX:033780
Watchlist
Price: 176 200 KRW 3.04% Market Closed
Market Cap: ₩18.7T

P/OCF

31.4
Current
116%
More Expensive
vs 3-y average of 14.5

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
31.4
=
Market Cap
₩16.1T
/
Operating Cash Flow
₩582.9B

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
31.4
=
Market Cap
₩16.1T
/
Operating Cash Flow
₩582.9B

Valuation Scenarios

KT&G Corp is trading above its 3-year average

If P/OCF returns to its 3-Year Average (14.5), the stock would be worth ₩81 472.76 (54% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-71%
Maximum Upside
No Upside Scenarios
Average Downside
51%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 31.4 ₩176 200
0%
3-Year Average 14.5 ₩81 472.76
-54%
5-Year Average 10.2 ₩57 320.43
-67%
Industry Average 27.7 ₩155 295.52
-12%
Country Average 9 ₩50 466.81
-71%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
KR
KT&G Corp
KRX:033780
18.3T KRW 31.4 16.8
US
Philip Morris International Inc
NYSE:PM
255.6B USD 20.9 22.6
UK
British American Tobacco PLC
LSE:BATS
94.5B GBP 15.3 12.1
US
Altria Group Inc
NYSE:MO
112B USD 12.1 16.2
JP
Japan Tobacco Inc
TSE:2914
10.3T JPY 20 20.1
IN
ITC Ltd
NSE:ITC
3.8T INR 21.1 10.9
UK
Imperial Brands PLC
LSE:IMB
22.4B GBP 6.2 10.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 25.5 25.4
CN
Smoore International Holdings Ltd
HKEX:6969
59.2B HKD 26.5 49.1
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
84.9T IDR 11.5 12.8
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
328.7B INR 32.5 26

Market Distribution

Higher than 82% of companies in Korea
Percentile
82nd
Based on 1 012 companies
82nd percentile
31.4
Low
0.2 — 4.2
Typical Range
4.2 — 16.6
High
16.6 —
Distribution Statistics
Korea
Min 0.2
30th Percentile 4.2
Median 9
70th Percentile 16.6
Max 2 215 132.4

KT&G Corp
Glance View

KT&G Corp., an acronym for Korea Tobacco & Ginseng Corporation, is a unique entity in the global business landscape, epitomizing a fascinating blend of tradition and modernity. Born in South Korea, KT&G has transcended its origins to become a formidable player in both the tobacco and health supplement industries. Its roots stretch back to 1899 when it began as a state-run monopoly in Korea focusing on tobacco. Over the decades, it has successfully evolved, strategically privatizing its operations in 2002. Today, KT&G is a publicly traded company that has successfully diversified its portfolio by expanding into the fields of cosmetics and biotechnology, though tobacco and ginseng remain its flagship products. Its prowess lies in understanding the delicate balance between sectors that are not typically seen together: the addictive allure of tobacco and the wellness attributes of Korean ginseng. The financial engine of KT&G is primarily fueled by its tobacco division, which produces a vast array of cigarette brands that cater to varying consumer preferences across the globe. This segment is a powerhouse, with products that are distributed in over 50 countries, ensuring a steady stream of revenue. On the other hand, the ginseng business is another pillar of KT&G's economic structure, driven by the growing global demand for natural health supplements, including its renowned CheongKwanJang brand, which has become synonymous with quality and reliability in ginseng products. This dual approach enables KT&G to mitigate risks associated with each industry's specific challenges, creating a robust and diversified revenue model. It's a strategic maneuver allowing KT&G to capitalize on the burgeoning wellness trend while maintaining its dominant position in the tobacco market.

Intrinsic Value
152 039.09 KRW
Overvaluation 14%
Intrinsic Value
Price ₩176 200
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett