Posco International Corp
KRX:047050

Watchlist Manager
Posco International Corp Logo
Posco International Corp
KRX:047050
Watchlist
Price: 74 500 KRW -4.73% Market Closed
Market Cap: ₩13.1T

Income Statement

Earnings Waterfall
Posco International Corp

Income Statement
Posco International Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
77 650
0
0
0
78 467
0
0
46 518
148 820
104 391
118 490
89 536
59 405
74 888
86 685
96 603
77 368
83 148
81 373
76 926
58 628
69 575
66 052
62 910
49 524
59 180
61 442
64 937
87 983
100 692
111 960
123 909
146 164
113 332
112 598
105 369
141 244
123 150
117 596
115 664
98 489
89 861
80 332
73 668
82 451
85 858
102 792
127 982
145 707
191 646
226 515
254 518
282 071
277 633
282 222
281 330
292 371
294 371
0
0
0
Revenue
16 061 693
N/A
16 934 310
+5%
17 502 219
+3%
18 347 738
+5%
19 457 179
+6%
19 474 432
+0%
19 206 229
-1%
18 761 110
-2%
17 320 125
-8%
16 769 547
-3%
16 158 651
-4%
15 913 038
-2%
17 108 578
+8%
17 844 112
+4%
19 138 466
+7%
20 118 987
+5%
20 407 753
+1%
20 005 284
-2%
19 446 006
-3%
18 654 755
-4%
17 526 906
-6%
16 884 439
-4%
16 023 024
-5%
15 680 105
-2%
16 492 090
+5%
17 833 500
+8%
20 111 190
+13%
21 764 347
+8%
22 571 654
+4%
23 518 169
+4%
23 573 225
+0%
24 615 345
+4%
25 173 940
+2%
25 178 017
+0%
25 420 972
+1%
24 779 558
-3%
24 422 575
-1%
23 758 489
-3%
22 591 628
-5%
21 769 397
-4%
21 472 386
-1%
23 048 457
+7%
26 320 959
+14%
30 404 282
+16%
33 948 865
+12%
36 774 081
+8%
39 319 483
+7%
39 209 228
0%
37 989 588
-3%
36 383 930
-4%
34 185 016
-6%
33 189 653
-3%
33 132 821
0%
32 586 747
-2%
31 998 064
-2%
32 308 049
+1%
32 340 793
+0%
32 733 979
+1%
32 595 817
0%
32 488 246
0%
32 373 604
0%
Gross Profit
Cost of Revenue
(15 101 977)
(15 944 882)
(16 529 730)
(17 397 273)
(18 451 194)
(18 463 054)
(18 165 704)
(17 688 792)
(16 362 545)
(15 842 983)
(15 257 039)
(15 051 471)
(16 164 218)
(16 894 706)
(18 132 332)
(19 017 161)
(19 169 548)
(18 669 535)
(18 099 888)
(17 292 895)
(16 237 950)
(15 643 278)
(14 827 332)
(14 533 399)
(15 356 215)
(16 699 449)
(18 911 840)
(20 523 446)
(21 263 109)
(22 258 113)
(22 381 498)
(23 541 169)
(24 199 884)
(24 173 628)
(24 385 944)
(23 642 742)
(23 297 981)
(22 655 363)
(21 538 715)
(20 793 600)
(20 547 321)
(22 150 972)
(25 368 647)
(29 379 955)
(32 814 146)
(35 519 944)
(37 896 887)
(37 703 541)
(36 421 950)
(34 727 346)
(32 464 498)
(31 357 468)
(31 293 288)
(30 738 385)
(30 159 758)
(30 398 042)
(30 444 810)
(30 837 291)
(30 731 070)
(30 658 573)
(30 437 865)
Gross Profit
959 716
N/A
989 428
+3%
972 489
-2%
950 466
-2%
1 005 984
+6%
1 011 379
+1%
1 040 526
+3%
1 072 318
+3%
957 580
-11%
926 564
-3%
901 612
-3%
861 567
-4%
944 360
+10%
949 405
+1%
1 006 133
+6%
1 101 825
+10%
1 238 205
+12%
1 335 749
+8%
1 346 118
+1%
1 361 860
+1%
1 288 956
-5%
1 241 162
-4%
1 195 692
-4%
1 146 706
-4%
1 135 876
-1%
1 134 051
0%
1 199 351
+6%
1 240 902
+3%
1 308 545
+5%
1 260 056
-4%
1 191 727
-5%
1 074 175
-10%
974 056
-9%
1 004 387
+3%
1 035 026
+3%
1 136 814
+10%
1 124 594
-1%
1 103 125
-2%
1 052 912
-5%
975 797
-7%
925 065
-5%
897 486
-3%
952 313
+6%
1 024 328
+8%
1 134 719
+11%
1 254 138
+11%
1 422 597
+13%
1 505 687
+6%
1 567 638
+4%
1 656 584
+6%
1 720 518
+4%
1 832 186
+6%
1 839 534
+0%
1 848 362
+0%
1 838 305
-1%
1 910 007
+4%
1 895 983
-1%
1 896 688
+0%
1 864 748
-2%
1 829 673
-2%
1 935 739
+6%
Operating Income
Operating Expenses
(779 104)
(790 500)
(789 703)
(815 176)
(840 536)
(857 614)
(871 402)
(867 934)
(817 831)
(801 342)
(787 038)
(760 566)
(785 488)
(775 627)
(783 568)
(811 550)
(862 138)
(952 915)
(933 440)
(951 001)
(920 152)
(902 993)
(844 637)
(817 117)
(817 736)
(803 291)
(853 960)
(863 852)
(907 231)
(818 870)
(711 439)
(622 611)
(501 433)
(517 551)
(504 196)
(511 965)
(519 276)
(516 448)
(511 777)
(490 909)
(450 587)
(441 857)
(461 095)
(491 660)
(549 333)
(579 607)
(597 461)
(632 029)
(665 131)
(727 979)
(717 942)
(714 897)
(676 422)
(721 645)
(696 814)
(723 033)
(779 062)
(775 005)
(779 061)
(785 356)
(770 423)
Selling, General & Administrative
(757 169)
(771 059)
(774 066)
(795 115)
(830 407)
(860 428)
(872 939)
(869 382)
(803 548)
(788 935)
(770 349)
(744 980)
(769 501)
(759 976)
(769 036)
(795 091)
(843 761)
(893 412)
(911 404)
(928 393)
(896 742)
(861 428)
(823 039)
(796 054)
(798 871)
(785 815)
(836 093)
(845 076)
(883 755)
(792 152)
(680 630)
(589 281)
(467 534)
(481 246)
(469 293)
(474 240)
(481 708)
(482 207)
(474 501)
(455 092)
(411 577)
(402 495)
(422 034)
(451 990)
(510 816)
(541 192)
(558 009)
(591 253)
(622 696)
(644 795)
(671 600)
(667 762)
(624 851)
(646 029)
(640 171)
(665 022)
(722 268)
(718 776)
(723 536)
(730 038)
(715 776)
Research & Development
(337)
0
0
0
(1 753)
0
0
(542)
(1 517)
(2 012)
(3 063)
(2 125)
(2 613)
(1 581)
(689)
(1 708)
(2 034)
(2 214)
(2 832)
(2 910)
(4 081)
(4 096)
(3 601)
(3 084)
(1 344)
(1 051)
(1 510)
(1 945)
(2 594)
(2 904)
(2 820)
(3 043)
(2 992)
(3 432)
(3 055)
(2 609)
(2 637)
(1 626)
(1 432)
(1 198)
(495)
(524)
(632)
(644)
(737)
(807)
(755)
(815)
(955)
(1 060)
(1 169)
(1 865)
(3 974)
(5 287)
(6 192)
(5 618)
(3 496)
(2 470)
(2 063)
(2 441)
(3 065)
Depreciation & Amortization
(5 759)
0
0
0
(8 376)
0
0
(3 248)
(12 766)
(10 394)
(13 626)
(13 460)
(13 375)
(13 011)
(13 841)
(14 750)
(16 343)
(17 600)
(19 205)
(19 699)
(19 329)
(19 982)
(17 998)
(17 980)
(17 521)
(16 425)
(16 357)
(16 832)
(21 321)
(24 254)
(28 589)
(30 888)
(31 070)
(33 036)
(31 851)
(35 117)
(34 932)
(32 614)
(35 843)
(34 618)
(38 515)
(38 838)
(38 429)
(39 026)
(37 780)
(37 608)
(38 697)
(39 961)
(41 480)
(44 706)
(45 173)
(45 270)
(47 597)
(48 091)
(50 451)
(52 393)
(53 298)
(53 759)
(53 462)
(52 877)
(51 582)
Other Operating Expenses
(15 839)
(19 441)
(15 637)
(20 060)
0
2 814
1 537
5 238
0
0
0
0
0
(1 059)
0
0
0
(39 689)
0
0
0
(17 487)
0
0
0
0
0
0
439
439
599
601
163
163
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(37 418)
0
0
0
(22 238)
0
0
0
0
0
0
0
Operating Income
180 613
N/A
198 928
+10%
182 786
-8%
135 289
-26%
165 449
+22%
153 765
-7%
169 125
+10%
204 385
+21%
139 749
-32%
125 223
-10%
114 574
-9%
101 003
-12%
158 872
+57%
173 781
+9%
222 568
+28%
290 277
+30%
376 067
+30%
382 834
+2%
412 678
+8%
410 859
0%
368 804
-10%
338 168
-8%
351 055
+4%
329 589
-6%
318 139
-3%
330 760
+4%
345 390
+4%
377 049
+9%
401 314
+6%
441 187
+10%
480 289
+9%
451 565
-6%
472 623
+5%
486 836
+3%
530 830
+9%
624 850
+18%
605 318
-3%
586 678
-3%
541 136
-8%
484 888
-10%
474 478
-2%
455 629
-4%
491 218
+8%
532 668
+8%
585 386
+10%
674 530
+15%
825 135
+22%
873 657
+6%
902 507
+3%
928 604
+3%
1 002 576
+8%
1 117 288
+11%
1 163 112
+4%
1 126 717
-3%
1 141 491
+1%
1 186 974
+4%
1 116 921
-6%
1 121 683
+0%
1 085 687
-3%
1 044 317
-4%
1 165 316
+12%
Pre-Tax Income
Interest Income Expense
71 457
(15 551)
79 425
21 704
(29 985)
(2 373)
34 226
56 048
30 862
65 001
(42 962)
16 664
40 272
39 087
99 053
14 014
(28 939)
(5 992)
(66 966)
(100 338)
(105 090)
(112 814)
(89 882)
(12 248)
26 264
59 153
7 575
(47 575)
(42 207)
(83 597)
(62 746)
(59 405)
(96 675)
(119 218)
(81 113)
(31 666)
(31 860)
(49 749)
(52 513)
(92 605)
(55 284)
(2 683)
(22 519)
31 043
(11 449)
(3 476)
60 708
(5 543)
(25 393)
(63 496)
(134 550)
(118 178)
(123 604)
(98 818)
(121 707)
(115 961)
(77 415)
(109 050)
(166 636)
(155 620)
(199 242)
Non-Reccuring Items
(2 600)
0
0
0
0
0
0
154 067
159 281
149 992
149 992
(5 050)
(36)
0
(17 057)
(34 045)
(39 689)
0
(24 188)
(6 575)
(17 488)
0
(17 951)
(53 606)
(61 796)
(60 354)
(70 770)
(37 307)
(82 561)
(86 886)
(123 393)
(121 147)
(134 036)
(132 176)
(87 425)
(208 890)
(153 976)
(154 722)
(170 093)
(48 336)
(37 212)
(33 280)
(31 273)
(79 184)
(58 451)
(78 963)
(62 466)
(14 581)
(28 686)
0
(38 499)
(38 988)
(22 239)
0
(49 158)
(49 291)
(229 125)
(180 242)
(226 324)
(240 392)
(76 941)
Gain/Loss on Disposition of Assets
(15 037)
0
0
0
(47 644)
0
0
(5 810)
(31 643)
(15 289)
(20 043)
(18 480)
(16 214)
(17 336)
(17 260)
(17 606)
(18 350)
(17 188)
(16 429)
(15 201)
(13 975)
(13 788)
(13 116)
(14 059)
(16 577)
(23 168)
(25 527)
(29 479)
(30 916)
(29 724)
(35 176)
(35 804)
(36 325)
(35 262)
(31 881)
(31 085)
(8 210)
(5 039)
(700)
5 409
(12 248)
(12 078)
17 906
19 820
(2 662)
25 689
(977)
(1 036)
(399)
7 003
6 202
5 545
2 049
(6 192)
(3 939)
(3 388)
6 514
7 134
7 984
5 290
35 941
Total Other Income
24
16 157
(1)
(1)
64 814
1 645
10 883
25 636
(18 742)
(31 560)
(40 254)
(58 624)
(5 021)
(3 872)
(7 406)
(5 885)
(1 932)
(2 767)
(1 826)
(38 072)
(98 710)
(96 948)
(111 624)
(82 066)
(91 397)
(92 613)
(82 429)
(81 336)
2 331
3 962
10 970
20 257
(29 502)
(28 867)
(52 575)
(70 599)
(81 294)
(78 408)
(48 885)
(24 455)
(42 565)
(43 854)
(46 410)
(93 614)
(24 124)
(34 420)
(93 762)
(58 746)
(105 883)
(116 551)
(87 851)
(106 065)
(104 696)
(96 984)
(87 962)
(86 828)
(110 279)
(111 890)
(113 643)
(115 759)
(89 929)
Pre-Tax Income
234 456
N/A
199 534
-15%
262 210
+31%
156 992
-40%
152 634
-3%
153 037
+0%
214 234
+40%
434 326
+103%
279 507
-36%
293 366
+5%
161 307
-45%
35 513
-78%
177 873
+401%
191 658
+8%
279 896
+46%
246 753
-12%
287 157
+16%
356 886
+24%
303 268
-15%
250 672
-17%
133 541
-47%
114 618
-14%
118 482
+3%
167 610
+41%
174 633
+4%
213 778
+22%
174 239
-18%
181 352
+4%
247 961
+37%
244 943
-1%
269 945
+10%
255 467
-5%
176 085
-31%
171 313
-3%
277 837
+62%
282 610
+2%
329 978
+17%
298 762
-9%
268 947
-10%
324 901
+21%
327 169
+1%
363 735
+11%
408 923
+12%
410 734
+0%
488 700
+19%
583 360
+19%
728 639
+25%
793 751
+9%
742 147
-7%
755 559
+2%
747 877
-1%
859 602
+15%
914 622
+6%
924 722
+1%
878 725
-5%
931 506
+6%
706 616
-24%
727 634
+3%
587 067
-19%
537 836
-8%
835 144
+55%
Net Income
Tax Provision
18 582
23 793
7 945
10 093
(54 750)
(59 689)
(115 208)
(168 601)
(107 235)
(94 908)
(22 461)
19 199
(29 474)
(45 718)
(76 699)
(64 186)
(110 771)
(121 349)
(104 043)
(96 532)
(24 963)
(24 681)
(23 651)
(33 777)
(52 421)
(66 246)
(61 501)
(67 672)
(81 142)
(84 027)
(89 676)
(81 257)
(60 344)
(72 865)
(96 282)
(103 801)
(127 580)
(100 916)
(102 101)
(113 980)
(97 645)
(105 620)
(114 986)
(102 818)
(132 212)
(156 601)
(192 216)
(213 523)
(137 234)
(122 478)
(130 225)
(159 510)
(234 203)
(252 756)
(237 678)
(248 136)
(203 206)
(203 293)
(161 822)
(140 385)
(131 670)
Income from Continuing Operations
253 038
223 327
270 155
167 085
97 883
93 348
99 026
265 725
172 272
198 458
138 846
54 712
148 399
145 939
203 196
182 566
176 385
235 537
199 225
154 140
108 578
89 938
94 832
133 834
122 213
147 531
112 737
113 679
166 819
160 916
180 269
174 210
115 741
98 448
181 555
178 809
202 398
197 845
166 845
210 920
229 524
258 114
293 936
307 914
356 488
426 760
536 423
580 228
604 912
633 081
617 652
700 092
680 419
671 967
641 047
683 370
503 410
524 341
425 246
397 451
703 475
Income to Minority Interest
2 888
4 312
4 347
4 028
2 225
1 511
(4 355)
(3 550)
(3 646)
(2 396)
3 783
3 718
5 231
5 013
5 670
6 511
8 140
12 838
11 235
19 580
20 362
14 240
14 204
15 068
(10 958)
(11 064)
(8 507)
(20 203)
9 062
14 057
20 258
25 985
39 433
37 287
28 115
26 446
7 006
12 850
12 404
12 733
9 033
476
780
(2 657)
4 301
1 794
(4 214)
(8 150)
(15 162)
(23 099)
(12 851)
(3 988)
(6 534)
(2 549)
(4 796)
(8 880)
11 145
13 686
12 025
4 818
(22 717)
Net Income (Common)
107 154
N/A
80 272
-25%
139 350
+74%
288 919
+107%
212 943
-26%
217 112
+2%
224 520
+3%
289 807
+29%
211 856
-27%
230 403
+9%
166 182
-28%
82 130
-51%
138 225
+68%
139 293
+1%
193 609
+39%
173 672
-10%
184 526
+6%
248 374
+35%
210 459
-15%
173 718
-17%
128 940
-26%
104 177
-19%
109 035
+5%
148 902
+37%
111 254
-25%
136 468
+23%
104 231
-24%
93 476
-10%
175 880
+88%
174 972
-1%
200 527
+15%
200 195
0%
155 174
-22%
135 735
-13%
209 670
+54%
205 256
-2%
209 404
+2%
210 695
+1%
179 248
-15%
223 652
+25%
238 557
+7%
258 590
+8%
294 716
+14%
305 258
+4%
360 789
+18%
428 554
+19%
532 209
+24%
572 078
+7%
589 750
+3%
609 982
+3%
604 801
-1%
696 104
+15%
673 886
-3%
669 418
-1%
636 251
-5%
674 490
+6%
514 555
-24%
538 027
+5%
437 271
-19%
402 269
-8%
614 085
+53%
EPS (Diluted)
1 060.93
N/A
786.98
-26%
1 366.17
+74%
2 805.03
+105%
1 867.92
-33%
2 107.88
+13%
2 059.81
-2%
2 542.16
+23%
1 943.63
-24%
2 021.07
+4%
1 457.73
-28%
720.43
-51%
1 212.5
+68%
1 221.86
+1%
1 698.32
+39%
1 523.43
-10%
1 618.64
+6%
2 178.71
+35%
1 846.13
-15%
1 523.84
-17%
1 131.05
-26%
913.83
-19%
956.44
+5%
1 306.15
+37%
975.91
-25%
1 166.39
+20%
766.4
-34%
759.96
-1%
1 441.63
+90%
1 422.53
-1%
1 630.3
+15%
1 627.6
0%
1 261.57
-22%
1 103.53
-13%
1 704.63
+54%
1 668.74
-2%
1 702.47
+2%
1 712.96
+1%
1 457.3
-15%
1 818.3
+25%
1 939.48
+7%
2 102.35
+8%
2 388.45
+14%
2 474.22
+4%
2 924.33
+18%
3 473.58
+19%
4 313.75
+24%
4 636.91
+7%
4 780.2
+3%
3 585.24
-25%
3 554.43
-1%
4 090.83
+15%
3 960.55
-3%
3 930.54
-1%
3 733.03
-5%
3 958.95
+6%
3 019.49
-24%
3 156.61
+5%
2 565.47
-19%
2 360.04
-8%
3 603
+53%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett