Income Statement

33.1T

Revenue

1.2T

Operating Income

673.9B

Net Income

Revenue	33.1T KRW
Cost of Revenue	-31.3T KRW
Gross Profit	1.8T KRW
Operating Expenses	-676.4B KRW
Operating Income	1.2T KRW
Other Expenses	-489.2B KRW
Net Income	673.9B KRW

Currency: KRW

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	16 929 703 N/A	17 844 112 +5%	19 138 466 +7%	20 118 987 +5%	20 407 753 +1%	20 005 284 -2%	19 446 006 -3%	18 654 755 -4%	17 526 906 -6%	16 884 439 -4%	16 023 024 -5%	15 680 105 -2%	16 492 090 +5%	17 833 500 +8%	20 111 190 +13%	21 764 347 +8%	22 571 654 +4%	23 518 169 +4%	23 573 225 +0%	24 615 345 +4%	25 173 940 +2%	25 178 017 +0%	25 420 972 +1%	24 779 558 -3%	24 422 575 -1%	23 758 489 -3%	22 591 628 -5%	21 769 397 -4%	21 472 386 -1%	23 048 457 +7%	26 320 959 +14%	30 404 282 +16%	33 948 865 +12%	36 774 081 +8%	39 319 483 +7%	39 209 228 0%	37 989 588 -3%	36 383 930 -4%	34 185 016 -6%	33 189 653 -3%	33 132 821 0%
Gross Profit
Cost of Revenue	(16 004 768)	(16 894 706)	(18 132 332)	(19 017 161)	(19 169 548)	(18 669 535)	(18 099 888)	(17 292 895)	(16 237 950)	(15 643 278)	(14 827 332)	(14 533 399)	(15 356 215)	(16 699 449)	(18 911 840)	(20 523 446)	(21 263 109)	(22 258 113)	(22 381 498)	(23 541 169)	(24 199 884)	(24 173 628)	(24 385 944)	(23 642 742)	(23 297 981)	(22 655 363)	(21 538 715)	(20 793 600)	(20 547 321)	(22 150 972)	(25 368 647)	(29 379 955)	(32 814 146)	(35 519 944)	(37 896 887)	(37 703 541)	(36 421 950)	(34 727 346)	(32 464 498)	(31 357 468)	(31 293 288)
Gross Profit	924 935 N/A	949 405 +3%	1 006 133 +6%	1 101 825 +10%	1 238 205 +12%	1 335 749 +8%	1 346 118 +1%	1 361 860 +1%	1 288 956 -5%	1 241 162 -4%	1 195 692 -4%	1 146 706 -4%	1 135 876 -1%	1 134 051 0%	1 199 351 +6%	1 240 902 +3%	1 308 545 +5%	1 260 056 -4%	1 191 727 -5%	1 074 175 -10%	974 056 -9%	1 004 387 +3%	1 035 026 +3%	1 136 814 +10%	1 124 594 -1%	1 103 125 -2%	1 052 912 -5%	975 797 -7%	925 065 -5%	897 486 -3%	952 313 +6%	1 024 328 +8%	1 134 719 +11%	1 254 138 +11%	1 422 597 +13%	1 505 687 +6%	1 567 638 +4%	1 656 584 +6%	1 720 518 +4%	1 832 186 +6%	1 839 534 +0%
Operating Income
Operating Expenses	(772 721)	(775 627)	(783 568)	(811 550)	(862 138)	(952 915)	(933 440)	(951 001)	(920 152)	(902 993)	(844 637)	(817 117)	(817 736)	(803 291)	(853 960)	(863 852)	(907 231)	(818 870)	(711 439)	(622 611)	(501 433)	(517 551)	(504 196)	(511 965)	(519 276)	(516 448)	(511 777)	(490 909)	(450 587)	(441 857)	(461 095)	(491 660)	(549 333)	(579 607)	(597 461)	(632 029)	(665 131)	(727 979)	(717 942)	(714 897)	(676 422)
Selling, General & Administrative	(756 832)	(759 976)	(769 036)	(795 091)	(843 761)	(893 412)	(911 404)	(928 393)	(896 742)	(861 428)	(823 039)	(796 054)	(798 871)	(785 815)	(836 093)	(845 076)	(883 755)	(792 152)	(680 630)	(589 281)	(467 534)	(481 246)	(469 293)	(474 240)	(481 708)	(482 207)	(474 501)	(455 092)	(411 577)	(402 495)	(422 034)	(451 990)	(510 816)	(541 192)	(558 009)	(591 253)	(622 696)	(644 795)	(671 600)	(667 762)	(624 851)
Research & Development	(2 612)	(1 581)	(689)	(1 708)	(2 034)	(2 214)	(2 832)	(2 910)	(4 081)	(4 096)	(3 601)	(3 084)	(1 344)	(1 051)	(1 510)	(1 945)	(2 594)	(2 904)	(2 820)	(3 043)	(2 992)	(3 432)	(3 055)	(2 609)	(2 637)	(1 626)	(1 432)	(1 198)	(495)	(524)	(632)	(644)	(737)	(807)	(755)	(815)	(955)	(1 060)	(1 169)	(1 865)	(3 974)
Depreciation & Amortization	(13 276)	(13 011)	(13 841)	(14 750)	(16 343)	(17 600)	(19 205)	(19 699)	(19 329)	(19 982)	(17 998)	(17 980)	(17 521)	(16 425)	(16 357)	(16 832)	(21 321)	(24 254)	(28 589)	(30 888)	(31 070)	(33 036)	(31 851)	(35 117)	(34 932)	(32 614)	(35 843)	(34 618)	(38 515)	(38 838)	(38 429)	(39 026)	(37 780)	(37 608)	(38 697)	(39 961)	(41 480)	(44 706)	(45 173)	(45 270)	(47 597)
Other Operating Expenses	0	(1 059)	0	0	0	(39 689)	0	0	0	(17 487)	0	0	0	0	0	0	439	439	599	601	163	163	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(37 418)	0	0	0
Operating Income	152 217 N/A	173 781 +14%	222 568 +28%	290 277 +30%	376 067 +30%	382 834 +2%	412 678 +8%	410 859 0%	368 804 -10%	338 168 -8%	351 055 +4%	329 589 -6%	318 139 -3%	330 760 +4%	345 390 +4%	377 049 +9%	401 314 +6%	441 187 +10%	480 289 +9%	451 565 -6%	472 623 +5%	486 836 +3%	530 830 +9%	624 850 +18%	605 318 -3%	586 678 -3%	541 136 -8%	484 888 -10%	474 478 -2%	455 629 -4%	491 218 +8%	532 668 +8%	585 386 +10%	674 530 +15%	825 135 +22%	873 657 +6%	902 507 +3%	928 604 +3%	1 002 576 +8%	1 117 288 +11%	1 163 112 +4%
Pre-Tax Income
Interest Income Expense	38 456	39 087	99 053	14 014	(28 939)	(5 992)	(66 966)	(100 338)	(105 090)	(112 814)	(89 882)	(12 248)	26 264	59 153	7 575	(47 575)	(42 207)	(83 597)	(62 746)	(59 405)	(96 675)	(119 218)	(81 113)	(31 666)	(31 860)	(49 749)	(52 513)	(92 605)	(55 284)	(2 683)	(22 519)	31 043	(11 449)	(3 476)	60 708	(5 543)	(25 393)	(63 496)	(134 550)	(118 178)	(123 604)
Non-Reccuring Items	(36)	0	(17 057)	(34 045)	(39 689)	0	(24 188)	(6 575)	(17 488)	0	(17 951)	(53 606)	(61 796)	(60 354)	(70 770)	(37 307)	(82 561)	(86 886)	(123 393)	(121 147)	(134 036)	(132 176)	(87 425)	(208 890)	(153 976)	(154 722)	(170 093)	(48 336)	(37 212)	(33 280)	(31 273)	(79 184)	(58 451)	(78 963)	(62 466)	(14 581)	(28 686)	0	(38 499)	(38 988)	(22 239)
Gain/Loss on Disposition of Assets	(16 220)	(17 336)	(17 260)	(17 606)	(18 350)	(17 188)	(16 429)	(15 201)	(13 975)	(13 788)	(13 116)	(14 059)	(16 577)	(23 168)	(25 527)	(29 479)	(30 916)	(29 724)	(35 176)	(35 804)	(36 325)	(35 262)	(31 881)	(31 085)	(8 210)	(5 039)	(700)	5 409	(12 248)	(12 078)	17 906	19 820	(2 662)	25 689	(977)	(1 036)	(399)	7 003	6 202	5 545	2 049
Total Other Income	(4 033)	(3 872)	(7 406)	(5 885)	(1 932)	(2 767)	(1 826)	(38 072)	(98 710)	(96 948)	(111 624)	(82 066)	(91 397)	(92 613)	(82 429)	(81 336)	2 331	3 962	10 970	20 257	(29 502)	(28 867)	(52 575)	(70 599)	(81 294)	(78 408)	(48 885)	(24 455)	(42 565)	(43 854)	(46 410)	(93 614)	(24 124)	(34 420)	(93 762)	(58 746)	(105 883)	(116 551)	(87 851)	(106 065)	(104 696)
Pre-Tax Income	170 383 N/A	191 658 +12%	279 896 +46%	246 753 -12%	287 157 +16%	356 886 +24%	303 268 -15%	250 672 -17%	133 541 -47%	114 618 -14%	118 482 +3%	167 610 +41%	174 633 +4%	213 778 +22%	174 239 -18%	181 352 +4%	247 961 +37%	244 943 -1%	269 945 +10%	255 467 -5%	176 085 -31%	171 313 -3%	277 837 +62%	282 610 +2%	329 978 +17%	298 762 -9%	268 947 -10%	324 901 +21%	327 169 +1%	363 735 +11%	408 923 +12%	410 734 +0%	488 700 +19%	583 360 +19%	728 639 +25%	793 751 +9%	742 147 -7%	755 559 +2%	747 877 -1%	859 602 +15%	914 622 +6%
Net Income
Tax Provision	(27 662)	(45 718)	(76 699)	(64 186)	(110 771)	(121 349)	(104 043)	(96 532)	(24 963)	(24 681)	(23 651)	(33 777)	(52 421)	(66 246)	(61 501)	(67 672)	(81 142)	(84 027)	(89 676)	(81 257)	(60 344)	(72 865)	(96 282)	(103 801)	(127 580)	(100 916)	(102 101)	(113 980)	(97 645)	(105 620)	(114 986)	(102 818)	(132 212)	(156 601)	(192 216)	(213 523)	(137 234)	(122 478)	(130 225)	(159 510)	(234 203)
Income from Continuing Operations	142 721	145 939	203 196	182 566	176 385	235 537	199 225	154 140	108 578	89 938	94 832	133 834	122 213	147 531	112 737	113 679	166 819	160 916	180 269	174 210	115 741	98 448	181 555	178 809	202 398	197 845	166 845	210 920	229 524	258 114	293 936	307 914	356 488	426 760	536 423	580 228	604 912	633 081	617 652	700 092	680 419
Income to Minority Interest	5 232	5 013	5 670	6 511	8 140	12 838	11 235	19 580	20 362	14 240	14 204	15 068	(10 958)	(11 064)	(8 507)	(20 203)	9 062	14 057	20 258	25 985	39 433	37 287	28 115	26 446	7 006	12 850	12 404	12 733	9 033	476	780	(2 657)	4 301	1 794	(4 214)	(8 150)	(15 162)	(23 099)	(12 851)	(3 988)	(6 534)
Net Income (Common)	138 225 N/A	139 293 +1%	193 609 +39%	173 672 -10%	184 526 +6%	248 374 +35%	210 459 -15%	173 718 -17%	128 940 -26%	104 177 -19%	109 035 +5%	148 902 +37%	111 254 -25%	136 468 +23%	104 231 -24%	93 476 -10%	175 880 +88%	174 972 -1%	200 527 +15%	200 195 0%	155 174 -22%	135 735 -13%	209 670 +54%	205 256 -2%	209 404 +2%	210 695 +1%	179 248 -15%	223 652 +25%	238 557 +7%	258 590 +8%	294 716 +14%	305 258 +4%	360 789 +18%	428 554 +19%	532 209 +24%	572 078 +7%	589 750 +3%	609 982 +3%	604 801 -1%	696 104 +15%	673 886 -3%
EPS (Diluted)	1 212.5 N/A	1 221.86 +1%	1 698.32 +39%	1 523.43 -10%	1 618.64 +6%	2 178.71 +35%	1 846.13 -15%	1 523.84 -17%	1 131.05 -26%	913.83 -19%	956.44 +5%	1 306.15 +37%	975.91 -25%	1 166.39 +20%	766.4 -34%	759.96 -1%	1 441.63 +90%	1 422.53 -1%	1 630.3 +15%	1 627.6 0%	1 261.57 -22%	1 103.53 -13%	1 704.63 +54%	1 668.74 -2%	1 702.47 +2%	1 712.96 +1%	1 457.3 -15%	1 818.3 +25%	1 939.48 +7%	2 102.35 +8%	2 388.45 +14%	2 474.22 +4%	2 924.33 +18%	3 473.58 +19%	4 313.75 +24%	4 636.91 +7%	4 780.2 +3%	3 585.24 -25%	3 554.43 -1%	4 090.83 +15%	3 960.55 -3%

Income Statement Balance Sheet Cash Flow Statement

Posco International Corp
KRX:047050

Income Statement

Earnings Waterfall
Posco International Corp

Income Statement
Posco International Corp

See Also

Company

Help

Tools

Stocks

Posco International Corp KRX:047050

Income Statement

Earnings Waterfall Posco International Corp

Income Statement Posco International Corp

See Also

Company

Help

Tools

Stocks

Posco International Corp
KRX:047050

Earnings Waterfall
Posco International Corp

Income Statement
Posco International Corp