Koas Co Ltd
KRX:071950

Watchlist Manager
Koas Co Ltd Logo
Koas Co Ltd
KRX:071950
Watchlist
Price: 4 260 KRW 0.83% Market Closed
Market Cap: ₩48.6B

Relative Value

The Relative Value of one Koas Co Ltd stock under the Base Case scenario is 4 284.93 KRW. Compared to the current market price of 4 260 KRW, Koas Co Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 284.93 KRW
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Koas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Koas Co Ltd
KRX:071950
48.2B KRW 0.7 -1.3 -6.6 -4.7
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.3 16.3 19.2
CN
Shanghai M&G Stationery Inc
SSE:603899
26.2B CNY 1.1 19.8 13.8 13.8
US
HNI Corp
NYSE:HNI
3.4B USD 1.3 23.8 11.1 16.2
FR
Societe BIC SA
PAR:BB
2.3B EUR 0.8 9 3.9 5.6
JP
Kokuyo Co Ltd
TSE:7984
404B JPY 1.2 18.3 8.8 11.5
US
Interface Inc
NASDAQ:TILE
1.9B USD 1.3 16 9.4 12
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.6 9.4 13.7
JP
Okamura Corp
TSE:7994
228.8B JPY 0.7 10.7 7.2 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.4B USD 0.4 -54.4 7.7 11.4
P/E Multiple
Earnings Growth PEG
KR
Koas Co Ltd
KRX:071950
Average P/E: 18.2
Negative Multiple: -1.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.3
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
19.8
7%
2.8
US
HNI Corp
NYSE:HNI
23.8
18%
1.3
FR
Societe BIC SA
PAR:BB
9
3%
3
JP
Kokuyo Co Ltd
TSE:7984
18.3
4%
4.6
US
Interface Inc
NASDAQ:TILE
16
16%
1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
20.6
N/A N/A
JP
Okamura Corp
TSE:7994
10.7
3%
3.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -54.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Koas Co Ltd
KRX:071950
Average EV/EBITDA: 9.7
Negative Multiple: -6.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.3
5%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
15%
0.9
US
HNI Corp
NYSE:HNI
11.1
33%
0.3
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.8
11%
0.8
US
Interface Inc
NASDAQ:TILE
9.4
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.4
31%
0.3
JP
Okamura Corp
TSE:7994
7.2
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Koas Co Ltd
KRX:071950
Average EV/EBIT: 12.6
Negative Multiple: -4.7
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.2
6%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
7%
2
US
HNI Corp
NYSE:HNI
16.2
38%
0.4
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
12
16%
0.7
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
13.7
46%
0.3
JP
Okamura Corp
TSE:7994
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.4
N/A N/A