Koas Co Ltd
KRX:071950

Watchlist Manager
Koas Co Ltd Logo
Koas Co Ltd
KRX:071950
Watchlist
Price: 2 120 KRW 4.18% Market Closed
Market Cap: ₩25.3B

Relative Value

The Relative Value of one Koas Co Ltd stock under the Base Case scenario is 4 066.97 KRW. Compared to the current market price of 2 120 KRW, Koas Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 066.97 KRW
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Koas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Koas Co Ltd
KRX:071950
24B KRW 0.4 -0.7 -3.2 -2.3
US
MSA Safety Inc
NYSE:MSA
6.9B USD 3.7 25 15.4 18.2
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
HNI Corp
NYSE:HNI
2.8B USD 1.1 19.8 9.4 13.7
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 25.4 6.8 11.9
JP
Kokuyo Co Ltd
TSE:7984
356.1B JPY 1 16.6 7.4 9.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.1 13.6 7.9 9.8
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.8 10.8 6.8 8.8
JP
Okamura Corp
TSE:7994
243.4B JPY 0.7 10 7.5 9.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -51.2 7.5 11
P/E Multiple
Earnings Growth PEG
KR
Koas Co Ltd
KRX:071950
Average P/E: 17.7
Negative Multiple: -0.7
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25
14%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
US
HNI Corp
NYSE:HNI
19.8
17%
1.2
FR
Societe BIC SA
PAR:BB
25.4
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.6
6%
2.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
13.6
5%
2.7
US
Pitney Bowes Inc
NYSE:PBI
10.8
25%
0.4
JP
Okamura Corp
TSE:7994
10
5%
2
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -51.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Koas Co Ltd
KRX:071950
Average EV/EBITDA: 9
Negative Multiple: -3.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.4
8%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
9.4
32%
0.3
FR
Societe BIC SA
PAR:BB
6.8
15%
0.5
JP
Kokuyo Co Ltd
TSE:7984
7.4
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
7.9
6%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.8
6%
1.1
JP
Okamura Corp
TSE:7994
7.5
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.5
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Koas Co Ltd
KRX:071950
Average EV/EBIT: 11.9
Negative Multiple: -2.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18.2
10%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
US
HNI Corp
NYSE:HNI
13.7
38%
0.4
FR
Societe BIC SA
PAR:BB
11.9
26%
0.5
JP
Kokuyo Co Ltd
TSE:7984
9.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
9.8
6%
1.6
US
Pitney Bowes Inc
NYSE:PBI
8.8
6%
1.5
JP
Okamura Corp
TSE:7994
9.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett