UAngel Corp
KRX:072130

Watchlist Manager
UAngel Corp Logo
UAngel Corp
KRX:072130
Watchlist
Price: 4 655 KRW 3.22% Market Closed
Market Cap: ₩60B

Relative Value

The Relative Value of one UAngel Corp stock under the Base Case scenario is 6 965.76 KRW. Compared to the current market price of 4 655 KRW, UAngel Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 965.76 KRW
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
UAngel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
UAngel Corp
KRX:072130
57.5B KRW 0.9 10.5 10.3 12.1
CA
Shopify Inc
NYSE:SHOP
177.4B USD 16.7 100.5 128.1 131.2
US
Snowflake Inc
XETRA:5Q5
60.9B EUR 16.4 -53.4 -70.7 -60
US
Cloudflare Inc
NYSE:NET
73.3B USD 35.8 -698.9 -4 533.9 -370.4
US
Snowflake Inc.
NYSE:SNOW
72.4B USD 16.6 -53.9 -60.7 -51.5
US
MongoDB Inc
NASDAQ:MDB
33.3B USD 14.3 -468.3 -232.3 -198.3
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 185.8 417.4 348 348
US
Verisign Inc
NASDAQ:VRSN
23.4B USD 14.3 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
20.3B USD 4.2 302.8 61.5 172.4
US
Okta Inc
NASDAQ:OKTA
16.2B USD 5.7 83.1 63.1 112.7
US
Akamai Technologies Inc
NASDAQ:AKAM
15B USD 3.6 29.3 13.4 28
P/S Multiple
Revenue Growth P/S to Growth
KR
UAngel Corp
KRX:072130
Average P/S: 28.6
0.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
16.7
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
35.8
28%
1.3
US
Snowflake Inc.
NYSE:SNOW
16.6
26%
0.6
US
MongoDB Inc
NASDAQ:MDB
14.3
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
185.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.6
6%
0.6
P/E Multiple
Earnings Growth PEG
KR
UAngel Corp
KRX:072130
Average P/E: 138.9
10.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
100.5
16%
6.3
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -698.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -468.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
417.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
302.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
83.1
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
29.3
33%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
UAngel Corp
KRX:072130
Average EV/EBITDA: 92.3
10.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
128.1
47%
2.7
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -70.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 533.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -232.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
348
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
61.5
104%
0.6
US
Okta Inc
NASDAQ:OKTA
63.1
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
13.4
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
UAngel Corp
KRX:072130
Average EV/EBIT: 118.1
12.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
131.2
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -370.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -198.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
348
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
172.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
112.7
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28
26%
1.1